[ERDASAN] QoQ Quarter Result on 30-Jun-2020 [#1]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 62.93%
YoY- -61.59%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 13,358 4,958 7,557 5,055 5,551 6,446 4,154 117.70%
PBT 1,721 -19,113 110 -3,324 -8,966 -2,465 -1,862 -
Tax 77 0 0 0 0 1 0 -
NP 1,798 -19,113 110 -3,324 -8,966 -2,464 -1,862 -
-
NP to SH 1,798 -19,113 110 -3,324 -8,966 -2,464 -1,862 -
-
Tax Rate -4.47% - 0.00% - - - - -
Total Cost 11,560 24,071 7,447 8,379 14,517 8,910 6,016 54.49%
-
Net Worth 369,517 288,748 116,916 50,129 47,203 54,204 56,664 248.64%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 369,517 288,748 116,916 50,129 47,203 54,204 56,664 248.64%
NOSH 4,229,101 4,155,651 2,266,568 1,498,259 1,496,949 464,083 464,083 335.69%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 13.46% -385.50% 1.46% -65.76% -161.52% -38.23% -44.82% -
ROE 0.49% -6.62% 0.09% -6.63% -18.99% -4.55% -3.29% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 0.32 0.15 0.38 0.54 1.11 1.39 0.90 -49.77%
EPS 0.04 -0.58 0.01 -0.36 -1.80 -0.53 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0874 0.0874 0.0581 0.0536 0.0946 0.1168 0.1221 -19.96%
Adjusted Per Share Value based on latest NOSH - 1,498,259
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 5.84 2.17 3.30 2.21 2.43 2.82 1.82 117.39%
EPS 0.79 -8.35 0.05 -1.45 -3.92 -1.08 -0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6151 1.2621 0.511 0.2191 0.2063 0.2369 0.2477 248.62%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.095 0.185 0.07 0.105 0.025 0.04 0.05 -
P/RPS 30.07 123.27 18.64 19.43 2.25 2.88 5.59 206.69%
P/EPS 223.39 -31.98 1,280.57 -29.54 -1.39 -7.53 -12.46 -
EY 0.45 -3.13 0.08 -3.38 -71.87 -13.27 -8.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 2.12 1.20 1.96 0.26 0.34 0.41 91.79%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 30/06/21 30/03/21 30/11/20 26/08/20 17/08/20 26/02/20 27/11/19 -
Price 0.065 0.105 0.20 0.095 0.085 0.045 0.07 -
P/RPS 20.57 69.97 53.26 17.58 7.64 3.24 7.82 90.44%
P/EPS 152.84 -18.15 3,658.78 -26.73 -4.73 -8.48 -17.45 -
EY 0.65 -5.51 0.03 -3.74 -21.14 -11.80 -5.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.20 3.44 1.77 0.90 0.39 0.57 18.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment