[ALRICH] QoQ Quarter Result on 30-Jun-2012 [#2]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 3738.89%
YoY- 2659.26%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 2,120 1,307 876 798 2,069 906 1,111 53.78%
PBT 90 39 -517 890 9 -472 -72 -
Tax 0 0 0 -189 0 0 0 -
NP 90 39 -517 701 9 -472 -72 -
-
NP to SH -274 16 -554 691 18 -489 -46 228.23%
-
Tax Rate 0.00% 0.00% - 21.24% 0.00% - - -
Total Cost 2,030 1,268 1,393 97 2,060 1,378 1,183 43.28%
-
Net Worth 8,263 7,280 7,141 7,621 6,255 6,935 6,835 13.47%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 8,263 7,280 7,141 7,621 6,255 6,935 6,835 13.47%
NOSH 109,600 93,333 100,727 100,144 90,000 99,791 91,999 12.36%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 4.25% 2.98% -59.02% 87.84% 0.43% -52.10% -6.48% -
ROE -3.32% 0.22% -7.76% 9.07% 0.29% -7.05% -0.67% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 1.93 1.40 0.87 0.80 2.30 0.91 1.21 36.47%
EPS -0.25 0.02 -0.55 0.69 0.02 -0.49 -0.05 192.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0754 0.078 0.0709 0.0761 0.0695 0.0695 0.0743 0.98%
Adjusted Per Share Value based on latest NOSH - 100,144
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 0.19 0.12 0.08 0.07 0.19 0.08 0.10 53.34%
EPS -0.02 0.00 -0.05 0.06 0.00 -0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0074 0.0065 0.0064 0.0068 0.0056 0.0062 0.0061 13.73%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.155 0.16 0.14 0.15 0.18 0.12 0.12 -
P/RPS 8.01 11.43 16.10 18.82 7.83 13.22 9.94 -13.39%
P/EPS -62.00 933.33 -25.45 21.74 900.00 -24.49 -240.00 -59.40%
EY -1.61 0.11 -3.93 4.60 0.11 -4.08 -0.42 144.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 2.05 1.97 1.97 2.59 1.73 1.62 17.35%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 31/05/13 27/02/13 30/11/12 30/08/12 30/05/12 28/02/12 25/11/11 -
Price 0.15 0.145 0.17 0.15 0.14 0.17 0.11 -
P/RPS 7.75 10.35 19.55 18.82 6.09 18.72 9.11 -10.20%
P/EPS -60.00 845.83 -30.91 21.74 700.00 -34.69 -220.00 -57.91%
EY -1.67 0.12 -3.24 4.60 0.14 -2.88 -0.45 139.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 1.86 2.40 1.97 2.01 2.45 1.48 21.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment