[ALRICH] QoQ Quarter Result on 30-Sep-2020

Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020
Profit Trend
QoQ- 49.02%
YoY- -448.41%
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 1,437 1,139 140 91 7,080 77 601 78.90%
PBT -70,667 462 -3,353 -861 -1,689 -1,417 -669 2140.92%
Tax -140 -45 0 0 0 0 0 -
NP -70,807 417 -3,353 -861 -1,689 -1,417 -669 2143.88%
-
NP to SH -70,807 417 -3,353 -861 -1,689 -1,417 -669 2143.88%
-
Tax Rate - 9.74% - - - - - -
Total Cost 72,244 722 3,493 952 8,769 1,494 1,270 1382.75%
-
Net Worth 34,859 105,693 98,919 101,128 98,130 99,763 103,177 -51.52%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 34,859 105,693 98,919 101,128 98,130 99,763 103,177 -51.52%
NOSH 856,507 856,507 856,507 778,643 729,076 729,076 707,176 13.63%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -4,927.42% 36.61% -2,395.00% -946.15% -23.86% -1,840.26% -111.31% -
ROE -203.12% 0.39% -3.39% -0.85% -1.72% -1.42% -0.65% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 0.17 0.13 0.02 0.01 1.00 0.01 0.08 65.36%
EPS -8.27 0.05 -0.42 -0.11 -0.24 -0.20 -0.09 1941.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0407 0.1234 0.1229 0.1317 0.1382 0.1405 0.1459 -57.33%
Adjusted Per Share Value based on latest NOSH - 778,643
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 0.15 0.12 0.01 0.01 0.75 0.01 0.06 84.30%
EPS -7.45 0.04 -0.35 -0.09 -0.18 -0.15 -0.07 2152.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0367 0.1113 0.1041 0.1065 0.1033 0.105 0.1086 -51.51%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.06 0.075 0.08 0.07 0.055 0.035 0.08 -
P/RPS 35.76 56.40 459.93 590.67 5.52 322.76 94.13 -47.57%
P/EPS -0.73 154.05 -19.20 -62.43 -23.12 -17.54 -84.57 -95.80%
EY -137.78 0.65 -5.21 -1.60 -4.32 -5.70 -1.18 2295.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.61 0.65 0.53 0.40 0.25 0.55 92.70%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/08/21 21/05/21 26/02/21 30/11/20 28/08/20 30/06/20 28/02/20 -
Price 0.055 0.06 0.075 0.09 0.11 0.055 0.075 -
P/RPS 32.78 45.12 431.19 759.43 11.03 507.19 88.25 -48.35%
P/EPS -0.67 123.24 -18.00 -80.26 -46.24 -27.56 -79.28 -95.86%
EY -150.31 0.81 -5.55 -1.25 -2.16 -3.63 -1.26 2330.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.49 0.61 0.68 0.80 0.39 0.51 91.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment