[ALRICH] QoQ TTM Result on 30-Sep-2020

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020
Profit Trend
QoQ- -17.9%
YoY- -1069.87%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 2,807 8,450 7,388 7,849 8,653 1,785 3,181 -8.00%
PBT -74,419 -5,441 -7,320 -4,636 -3,932 -4,369 -2,582 841.97%
Tax -185 -45 0 0 0 0 0 -
NP -74,604 -5,486 -7,320 -4,636 -3,932 -4,369 -2,582 843.54%
-
NP to SH -74,604 -5,486 -7,320 -4,636 -3,932 -4,369 -2,582 843.54%
-
Tax Rate - - - - - - - -
Total Cost 77,411 13,936 14,708 12,485 12,585 6,154 5,763 465.96%
-
Net Worth 34,859 105,693 98,919 101,128 98,130 99,763 103,177 -51.52%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 34,859 105,693 98,919 101,128 98,130 99,763 103,177 -51.52%
NOSH 856,507 856,507 856,507 778,643 729,076 729,076 707,176 13.63%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -2,657.78% -64.92% -99.08% -59.06% -45.44% -244.76% -81.17% -
ROE -214.01% -5.19% -7.40% -4.58% -4.01% -4.38% -2.50% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 0.33 0.99 0.92 1.02 1.22 0.25 0.45 -18.69%
EPS -8.71 -0.64 -0.91 -0.60 -0.55 -0.62 -0.37 722.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0407 0.1234 0.1229 0.1317 0.1382 0.1405 0.1459 -57.33%
Adjusted Per Share Value based on latest NOSH - 778,643
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 0.30 0.89 0.78 0.83 0.91 0.19 0.33 -6.16%
EPS -7.85 -0.58 -0.77 -0.49 -0.41 -0.46 -0.27 847.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0367 0.1113 0.1041 0.1065 0.1033 0.105 0.1086 -51.51%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.06 0.075 0.08 0.07 0.055 0.035 0.08 -
P/RPS 18.31 7.60 8.72 6.85 4.51 13.92 17.79 1.94%
P/EPS -0.69 -11.71 -8.80 -11.59 -9.93 -5.69 -21.91 -90.04%
EY -145.17 -8.54 -11.37 -8.62 -10.07 -17.58 -4.56 906.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.61 0.65 0.53 0.40 0.25 0.55 92.70%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/08/21 21/05/21 26/02/21 30/11/20 28/08/20 30/06/20 28/02/20 -
Price 0.055 0.06 0.075 0.09 0.11 0.055 0.075 -
P/RPS 16.78 6.08 8.17 8.80 9.03 21.88 16.67 0.43%
P/EPS -0.63 -9.37 -8.25 -14.91 -19.86 -8.94 -20.54 -90.22%
EY -158.37 -10.68 -12.13 -6.71 -5.03 -11.19 -4.87 920.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.49 0.61 0.68 0.80 0.39 0.51 91.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment