[ALRICH] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
23-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -63.81%
YoY- -72.29%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 887 1,838 1,164 969 896 737 1,355 -24.55%
PBT -2,688 234 69 120 242 362 1,012 -
Tax -5 -52 -11 -12 26 -7 -6 -11.41%
NP -2,693 182 58 108 268 355 1,006 -
-
NP to SH -2,652 151 60 97 268 355 1,006 -
-
Tax Rate - 22.22% 15.94% 10.00% -10.74% 1.93% 0.59% -
Total Cost 3,580 1,656 1,106 861 628 382 349 370.10%
-
Net Worth 10,057 12,784 12,549 13,085 13,310 12,394 10,636 -3.65%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 10,057 12,784 12,549 13,085 13,310 12,394 10,636 -3.65%
NOSH 100,075 100,666 100,000 96,999 99,259 101,428 44,317 71.86%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -303.61% 9.90% 4.98% 11.15% 29.91% 48.17% 74.24% -
ROE -26.37% 1.18% 0.48% 0.74% 2.01% 2.86% 9.46% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 0.89 1.83 1.16 1.00 0.90 0.73 3.06 -56.00%
EPS -2.65 0.15 0.06 0.10 0.27 0.35 2.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1005 0.127 0.1255 0.1349 0.1341 0.1222 0.24 -43.93%
Adjusted Per Share Value based on latest NOSH - 96,999
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 0.08 0.17 0.10 0.09 0.08 0.07 0.12 -23.62%
EPS -0.24 0.01 0.01 0.01 0.02 0.03 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.009 0.0115 0.0113 0.0118 0.012 0.0111 0.0096 -4.20%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.34 0.18 0.19 0.19 0.16 0.17 0.38 -
P/RPS 38.36 9.86 16.32 19.02 17.72 23.40 12.43 111.53%
P/EPS -12.83 120.00 316.67 190.00 59.26 48.57 16.74 -
EY -7.79 0.83 0.32 0.53 1.69 2.06 5.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.38 1.42 1.51 1.41 1.19 1.39 1.58 65.79%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 21/11/06 30/08/06 23/05/06 21/02/06 31/10/05 15/08/05 -
Price 0.24 0.20 0.19 0.19 0.15 0.12 0.19 -
P/RPS 27.08 10.95 16.32 19.02 16.62 16.51 6.21 166.19%
P/EPS -9.06 133.33 316.67 190.00 55.56 34.29 8.37 -
EY -11.04 0.75 0.32 0.53 1.80 2.92 11.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.39 1.57 1.51 1.41 1.12 0.98 0.79 108.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment