[ALRICH] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -97.91%
YoY- -67.35%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 2,203 1,500 1,462 1,447 3,213 900 1,372 36.92%
PBT 535 -251 -209 67 1,454 -301 -351 -
Tax 42 -2 -2 -4 28 -18 -14 -
NP 577 -253 -211 63 1,482 -319 -365 -
-
NP to SH 473 -288 -189 32 1,529 -325 -362 -
-
Tax Rate -7.85% - - 5.97% -1.93% - - -
Total Cost 1,626 1,753 1,673 1,384 1,731 1,219 1,737 -4.28%
-
Net Worth 11,090 10,487 10,782 11,765 11,055 9,607 9,834 8.30%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 11,090 10,487 10,782 11,765 11,055 9,607 9,834 8.30%
NOSH 100,638 99,310 99,473 106,666 100,324 101,562 100,555 0.05%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 26.19% -16.87% -14.43% 4.35% 46.13% -35.44% -26.60% -
ROE 4.26% -2.75% -1.75% 0.27% 13.83% -3.38% -3.68% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 2.19 1.51 1.47 1.36 3.20 0.89 1.36 37.18%
EPS 0.47 -0.29 -0.19 0.03 1.53 -0.32 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1102 0.1056 0.1084 0.1103 0.1102 0.0946 0.0978 8.24%
Adjusted Per Share Value based on latest NOSH - 106,666
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 0.23 0.16 0.15 0.15 0.34 0.09 0.14 39.02%
EPS 0.05 -0.03 -0.02 0.00 0.16 -0.03 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0117 0.011 0.0114 0.0124 0.0116 0.0101 0.0104 8.13%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.16 0.15 0.18 0.19 0.19 0.21 0.22 -
P/RPS 7.31 9.93 12.25 14.01 5.93 23.70 16.12 -40.83%
P/EPS 34.04 -51.72 -94.74 633.33 12.47 -65.63 -61.11 -
EY 2.94 -1.93 -1.06 0.16 8.02 -1.52 -1.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.42 1.66 1.72 1.72 2.22 2.25 -25.29%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 19/11/08 29/08/08 29/05/08 29/02/08 21/11/07 28/08/07 -
Price 0.16 0.14 0.14 0.18 0.20 0.22 0.23 -
P/RPS 7.31 9.27 9.53 13.27 6.24 24.83 16.86 -42.56%
P/EPS 34.04 -48.28 -73.68 600.00 13.12 -68.75 -63.89 -
EY 2.94 -2.07 -1.36 0.17 7.62 -1.45 -1.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.33 1.29 1.63 1.81 2.33 2.35 -27.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment