[STRAITS] QoQ Quarter Result on 30-Jun-2023 [#2]

Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 1289.18%
YoY- -6.92%
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 797,314 962,351 771,576 566,432 617,032 735,639 906,341 -8.18%
PBT 1,071 5,723 165 7,298 1,092 -627 2,400 -41.57%
Tax -667 -4,290 -7 -2,626 -562 1,735 -1,395 -38.82%
NP 404 1,433 158 4,672 530 1,108 1,005 -45.50%
-
NP to SH 468 2,289 696 4,237 305 318 227 61.91%
-
Tax Rate 62.28% 74.96% 4.24% 35.98% 51.47% - 58.13% -
Total Cost 796,910 960,918 771,418 561,760 616,502 734,531 905,336 -8.14%
-
Net Worth 180,395 174,229 166,759 165,251 157,620 158,939 158,771 8.87%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 180,395 174,229 166,759 165,251 157,620 158,939 158,771 8.87%
NOSH 994,462 994,462 942,142 942,142 942,142 942,142 942,142 3.66%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 0.05% 0.15% 0.02% 0.82% 0.09% 0.15% 0.11% -
ROE 0.26% 1.31% 0.42% 2.56% 0.19% 0.20% 0.14% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 80.18 96.77 81.90 60.12 65.49 78.08 102.70 -15.20%
EPS 0.05 0.23 0.07 0.45 0.03 0.03 0.03 40.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1814 0.1752 0.177 0.1754 0.1673 0.1687 0.1799 0.55%
Adjusted Per Share Value based on latest NOSH - 942,142
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 80.18 96.77 77.59 56.96 62.05 73.97 91.14 -8.17%
EPS 0.05 0.23 0.07 0.43 0.03 0.03 0.02 84.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1814 0.1752 0.1677 0.1662 0.1585 0.1598 0.1597 8.85%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.125 0.12 0.12 0.11 0.135 0.115 0.125 -
P/RPS 0.16 0.12 0.15 0.18 0.21 0.15 0.12 21.12%
P/EPS 265.61 52.13 162.44 24.46 417.01 340.71 485.99 -33.12%
EY 0.38 1.92 0.62 4.09 0.24 0.29 0.21 48.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.68 0.68 0.63 0.81 0.68 0.69 0.00%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 27/03/24 29/11/23 29/08/23 29/05/23 27/02/23 30/11/22 -
Price 0.135 0.12 0.12 0.11 0.125 0.125 0.125 -
P/RPS 0.17 0.12 0.15 0.18 0.19 0.16 0.12 26.11%
P/EPS 286.86 52.13 162.44 24.46 386.12 370.34 485.99 -29.61%
EY 0.35 1.92 0.62 4.09 0.26 0.27 0.21 40.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.68 0.68 0.63 0.75 0.74 0.69 4.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment