[FAST] QoQ Quarter Result on 31-Mar-2024 [#1]

Announcement Date
29-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 98.06%
YoY- 91.25%
Quarter Report
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 97,318 88,900 123,711 101,425 100,671 73,115 76,986 16.92%
PBT -1,578 -272 -12,741 -732 170 -2,900 -3,120 -36.54%
Tax 974 197 -826 -417 179 -276 472 62.15%
NP -604 -75 -13,567 -1,149 349 -3,176 -2,648 -62.70%
-
NP to SH -913 -278 -14,296 -1,149 410 -3,178 -2,648 -50.86%
-
Tax Rate - - - - -105.29% - - -
Total Cost 97,922 88,975 137,278 102,574 100,322 76,291 79,634 14.79%
-
Net Worth 90,418 55,500 68,459 74,487 75,003 70,050 51,296 45.97%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 90,418 55,500 68,459 74,487 75,003 70,050 51,296 45.97%
NOSH 430,562 430,562 215,281 215,281 215,281 207,216 187,216 74.32%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -0.62% -0.08% -10.97% -1.13% 0.35% -4.34% -3.44% -
ROE -1.01% -0.50% -20.88% -1.54% 0.55% -4.54% -5.16% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 22.60 32.68 57.46 47.11 47.11 37.16 58.38 -46.91%
EPS -0.21 -0.10 -6.64 -0.53 0.19 -0.02 -2.01 -77.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.204 0.318 0.346 0.351 0.356 0.389 -33.72%
Adjusted Per Share Value based on latest NOSH - 430,562
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 22.60 20.65 28.73 23.56 23.38 16.98 17.88 16.92%
EPS -0.21 -0.06 -3.32 -0.27 0.10 -0.74 -0.62 -51.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.1289 0.159 0.173 0.1742 0.1627 0.1191 46.00%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.075 0.075 0.13 0.12 0.09 0.13 0.13 -
P/RPS 0.33 0.23 0.23 0.25 0.19 0.35 0.22 31.06%
P/EPS -35.37 -73.40 -1.96 -22.48 46.91 -8.05 -6.47 210.64%
EY -2.83 -1.36 -51.08 -4.45 2.13 -12.42 -15.45 -67.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.41 0.35 0.26 0.37 0.33 5.97%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 29/05/24 29/02/24 30/11/23 21/08/23 29/05/23 28/02/23 -
Price 0.065 0.075 0.085 0.105 0.11 0.135 0.155 -
P/RPS 0.29 0.23 0.15 0.22 0.23 0.36 0.27 4.88%
P/EPS -30.65 -73.40 -1.28 -19.67 57.33 -8.36 -7.72 150.94%
EY -3.26 -1.36 -78.12 -5.08 1.74 -11.96 -12.96 -60.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.37 0.27 0.30 0.31 0.38 0.40 -15.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment