[YGL] QoQ Quarter Result on 30-Jun-2024 [#1]

Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- -41.49%
YoY- 17800.0%
Quarter Report
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 3,769 3,040 5,220 2,595 1,890 2,117 2,669 25.78%
PBT 1,242 311 1,090 -222 -186 0 212 223.93%
Tax -66 -3 -310 -3 -10 -5 -6 392.45%
NP 1,176 308 780 -225 -196 -5 206 218.40%
-
NP to SH 1,066 354 605 -174 -208 -2 195 209.36%
-
Tax Rate 5.31% 0.96% 28.44% - - - 2.83% -
Total Cost 2,593 2,732 4,440 2,820 2,086 2,122 2,463 3.47%
-
Net Worth 17,247 16,167 15,216 14,482 12,596 12,801 11,165 33.52%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 17,247 16,167 15,216 14,482 12,596 12,801 11,165 33.52%
NOSH 273,333 272,646 271,714 271,714 255,514 255,514 255,514 4.58%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 31.20% 10.13% 14.94% -8.67% -10.37% -0.24% 7.72% -
ROE 6.18% 2.19% 3.98% -1.20% -1.65% -0.02% 1.75% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.38 1.12 1.92 0.96 0.74 0.83 1.04 20.69%
EPS 0.39 0.13 0.22 -0.06 -0.08 0.00 0.08 186.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0631 0.0595 0.056 0.0533 0.0493 0.0501 0.0437 27.66%
Adjusted Per Share Value based on latest NOSH - 272,646
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.38 1.11 1.91 0.95 0.69 0.77 0.98 25.55%
EPS 0.39 0.13 0.22 -0.06 -0.08 0.00 0.07 213.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0631 0.0591 0.0557 0.053 0.0461 0.0468 0.0409 33.41%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.18 0.245 0.135 0.13 0.14 0.14 0.17 -
P/RPS 13.05 21.90 7.03 13.61 18.93 16.90 16.27 -13.63%
P/EPS 46.15 188.05 60.63 -203.01 -171.98 -17,886.02 222.76 -64.88%
EY 2.17 0.53 1.65 -0.49 -0.58 -0.01 0.45 184.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.85 4.12 2.41 2.44 2.84 2.79 3.89 -18.68%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 30/05/24 26/02/24 23/11/23 28/08/23 26/05/23 -
Price 0.14 0.14 0.15 0.13 0.14 0.135 0.135 -
P/RPS 10.15 12.51 7.81 13.61 18.93 16.29 12.92 -14.82%
P/EPS 35.90 107.46 67.37 -203.01 -171.98 -17,247.23 176.89 -65.36%
EY 2.79 0.93 1.48 -0.49 -0.58 -0.01 0.57 187.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 2.35 2.68 2.44 2.84 2.69 3.09 -19.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment