[YGL] YoY Quarter Result on 31-Mar-2023 [#4]

Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 134.09%
YoY- -46.43%
Quarter Report
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 CAGR
Revenue 5,220 2,669 7,348 2,191 715 1,278 967 26.17%
PBT 1,090 212 285 -18 -5,715 189 -376 -
Tax -310 -6 73 -72 -69 -8 -27 40.01%
NP 780 206 358 -90 -5,784 181 -403 -
-
NP to SH 605 195 364 -87 -5,697 188 -283 -
-
Tax Rate 28.44% 2.83% -25.61% - - 4.23% - -
Total Cost 4,440 2,463 6,990 2,281 6,499 1,097 1,370 17.60%
-
Net Worth 15,216 11,165 12,443 13,031 12,947 17,336 13,937 1.21%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 CAGR
Net Worth 15,216 11,165 12,443 13,031 12,947 17,336 13,937 1.21%
NOSH 271,714 255,514 255,514 255,514 255,514 232,286 193,572 4.78%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 CAGR
NP Margin 14.94% 7.72% 4.87% -4.11% -808.95% 14.16% -41.68% -
ROE 3.98% 1.75% 2.93% -0.67% -44.00% 1.08% -2.03% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 CAGR
RPS 1.92 1.04 2.88 0.86 0.31 0.60 0.50 20.38%
EPS 0.22 0.08 0.14 -0.03 -2.44 0.08 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.056 0.0437 0.0487 0.051 0.0554 0.0816 0.072 -3.40%
Adjusted Per Share Value based on latest NOSH - 255,514
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 CAGR
RPS 1.91 0.98 2.69 0.80 0.26 0.47 0.35 26.36%
EPS 0.22 0.07 0.13 -0.03 -2.08 0.07 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0557 0.0409 0.0455 0.0477 0.0474 0.0634 0.051 1.22%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/12/17 30/12/16 -
Price 0.135 0.17 0.145 0.20 0.095 0.18 0.095 -
P/RPS 7.03 16.27 5.04 23.32 31.05 29.92 19.02 -12.82%
P/EPS 60.63 222.76 101.78 -587.39 -3.90 203.41 -64.98 -
EY 1.65 0.45 0.98 -0.17 -25.66 0.49 -1.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.41 3.89 2.98 3.92 1.71 2.21 1.32 8.65%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 CAGR
Date 30/05/24 26/05/23 31/05/22 30/06/21 19/06/20 27/02/18 28/02/17 -
Price 0.15 0.135 0.14 0.24 0.12 0.165 0.115 -
P/RPS 7.81 12.92 4.87 27.99 39.22 27.43 23.02 -13.84%
P/EPS 67.37 176.89 98.27 -704.87 -4.92 186.46 -78.66 -
EY 1.48 0.57 1.02 -0.14 -20.31 0.54 -1.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.68 3.09 2.87 4.71 2.17 2.02 1.60 7.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment