[YGL] QoQ TTM Result on 30-Jun-2024 [#1]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- 161.09%
YoY- 265.33%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 12,745 11,822 9,271 9,069 10,642 11,832 16,511 -15.86%
PBT 993 682 -196 -552 -359 -1,339 -1,266 -
Tax -326 -328 -24 -27 5 -20 59 -
NP 667 354 -220 -579 -354 -1,359 -1,207 -
-
NP to SH 577 221 -189 -587 -349 -1,328 -1,159 -
-
Tax Rate 32.83% 48.09% - - - - - -
Total Cost 12,078 11,468 9,491 9,648 10,996 13,191 17,718 -22.56%
-
Net Worth 16,167 15,216 14,482 12,596 12,801 11,165 10,961 29.60%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 16,167 15,216 14,482 12,596 12,801 11,165 10,961 29.60%
NOSH 272,646 271,714 271,714 255,514 255,514 255,514 255,514 4.42%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 5.23% 2.99% -2.37% -6.38% -3.33% -11.49% -7.31% -
ROE 3.57% 1.45% -1.31% -4.66% -2.73% -11.89% -10.57% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.69 4.35 3.41 3.55 4.16 4.63 6.46 -19.23%
EPS 0.21 0.08 -0.07 -0.23 -0.14 -0.52 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0595 0.056 0.0533 0.0493 0.0501 0.0437 0.0429 24.39%
Adjusted Per Share Value based on latest NOSH - 272,646
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.66 4.32 3.39 3.31 3.89 4.32 6.03 -15.80%
EPS 0.21 0.08 -0.07 -0.21 -0.13 -0.49 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0591 0.0556 0.0529 0.046 0.0468 0.0408 0.04 29.75%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.245 0.135 0.13 0.14 0.14 0.17 0.13 -
P/RPS 5.22 3.10 3.81 3.94 3.36 3.67 2.01 89.04%
P/EPS 115.37 165.98 -186.89 -60.94 -102.50 -32.71 -28.66 -
EY 0.87 0.60 -0.54 -1.64 -0.98 -3.06 -3.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.12 2.41 2.44 2.84 2.79 3.89 3.03 22.75%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 30/05/24 26/02/24 23/11/23 28/08/23 26/05/23 21/02/23 -
Price 0.14 0.15 0.13 0.14 0.135 0.135 0.185 -
P/RPS 2.98 3.45 3.81 3.94 3.24 2.92 2.86 2.78%
P/EPS 65.93 184.42 -186.89 -60.94 -98.84 -25.97 -40.79 -
EY 1.52 0.54 -0.54 -1.64 -1.01 -3.85 -2.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 2.68 2.44 2.84 2.69 3.09 4.31 -33.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment