[YGL] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 285.43%
YoY- -63.21%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 967 1,106 1,270 1,548 1,762 1,040 1,249 -15.61%
PBT -376 -233 80 274 -97 -506 -405 -4.81%
Tax -27 -17 -19 -9 -47 -17 -12 71.28%
NP -403 -250 61 265 -144 -523 -417 -2.24%
-
NP to SH -283 -246 60 280 -151 -508 -371 -16.44%
-
Tax Rate - - 23.75% 3.28% - - - -
Total Cost 1,370 1,356 1,209 1,283 1,906 1,563 1,666 -12.17%
-
Net Worth 13,937 14,208 14,421 14,343 14,142 14,359 11,662 12.55%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 13,937 14,208 14,421 14,343 14,142 14,359 11,662 12.55%
NOSH 193,572 193,572 193,572 193,572 193,572 193,572 161,304 12.86%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -41.68% -22.60% 4.80% 17.12% -8.17% -50.29% -33.39% -
ROE -2.03% -1.73% 0.42% 1.95% -1.07% -3.54% -3.18% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.50 0.57 0.66 0.80 0.97 0.58 0.77 -24.91%
EPS -0.21 -0.12 0.04 0.14 -0.05 -0.28 -0.23 -5.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.072 0.0734 0.0745 0.0741 0.0782 0.0794 0.0723 -0.27%
Adjusted Per Share Value based on latest NOSH - 193,572
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.35 0.40 0.46 0.57 0.64 0.38 0.46 -16.58%
EPS -0.10 -0.09 0.02 0.10 -0.06 -0.19 -0.14 -20.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.051 0.052 0.0528 0.0525 0.0517 0.0525 0.0427 12.51%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.095 0.11 0.115 0.12 0.17 0.155 0.20 -
P/RPS 19.02 19.25 17.53 15.01 17.45 26.95 25.83 -18.38%
P/EPS -64.98 -86.56 371.01 82.96 -203.60 -55.18 -86.96 -17.58%
EY -1.54 -1.16 0.27 1.21 -0.49 -1.81 -1.15 21.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.50 1.54 1.62 2.17 1.95 2.77 -38.85%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 29/11/16 29/08/16 27/05/16 26/02/16 26/11/15 26/08/15 -
Price 0.115 0.09 0.11 0.13 0.13 0.175 0.125 -
P/RPS 23.02 15.75 16.77 16.26 13.34 30.43 16.14 26.57%
P/EPS -78.66 -70.82 354.88 89.87 -155.69 -62.30 -54.35 27.80%
EY -1.27 -1.41 0.28 1.11 -0.64 -1.61 -1.84 -21.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.23 1.48 1.75 1.66 2.20 1.73 -5.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment