[PGB] QoQ Quarter Result on 31-Dec-2019 [#2]

Stock
[PGB] PROPEL GLOBAL BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -1027.63%
YoY- 92.43%
Quarter Report
Latest QR
Upcoming QR
PGB's Result
PGB's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 14,751 18,231 17,484 34,008 48,920 49,339 47,289 -53.90%
PBT -3,967 -5,075 -41,238 -6,876 4,254 -7,146 -95 1095.47%
Tax -48 2,345 -835 -2,431 -677 -1,311 -575 -80.81%
NP -4,015 -2,730 -42,073 -9,307 3,577 -8,457 -670 228.84%
-
NP to SH -4,133 -2,758 -24,575 -8,896 959 -12,038 -1,368 108.56%
-
Tax Rate - - - - 15.91% - - -
Total Cost 18,766 20,961 59,557 43,315 45,343 57,796 47,959 -46.41%
-
Net Worth -205,724 -204,907 -199,800 -172,424 -164,457 -165,478 -153,629 21.42%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth -205,724 -204,907 -199,800 -172,424 -164,457 -165,478 -153,629 21.42%
NOSH 2,042,954 2,042,954 2,042,954 2,042,954 2,042,954 2,042,954 2,042,954 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -27.22% -14.97% -240.64% -27.37% 7.31% -17.14% -1.42% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 0.72 0.89 0.86 1.66 2.39 2.42 2.31 -53.93%
EPS -0.20 -0.28 -1.20 -0.44 0.05 -0.59 -0.07 100.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1007 -0.1003 -0.0978 -0.0844 -0.0805 -0.081 -0.0752 21.42%
Adjusted Per Share Value based on latest NOSH - 2,042,954
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 2.04 2.52 2.42 4.71 6.77 6.83 6.55 -53.95%
EPS -0.57 -0.38 -3.40 -1.23 0.13 -1.67 -0.19 107.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2848 -0.2837 -0.2766 -0.2387 -0.2277 -0.2291 -0.2127 21.41%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.01 0.01 0.005 0.005 0.005 0.01 0.01 -
P/RPS 1.38 1.12 0.58 0.30 0.21 0.41 0.43 117.11%
P/EPS -4.94 -7.41 -0.42 -1.15 10.65 -1.70 -14.93 -52.06%
EY -20.23 -13.50 -240.58 -87.09 9.39 -58.92 -6.70 108.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/11/20 26/08/20 03/06/20 27/02/20 21/11/19 19/12/19 29/05/19 -
Price 0.015 0.02 0.005 0.005 0.005 0.005 0.01 -
P/RPS 2.08 2.24 0.58 0.30 0.21 0.21 0.43 185.20%
P/EPS -7.41 -14.81 -0.42 -1.15 10.65 -0.85 -14.93 -37.23%
EY -13.49 -6.75 -240.58 -87.09 9.39 -117.85 -6.70 59.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment