[PGB] QoQ Cumulative Quarter Result on 31-Dec-2019 [#2]

Stock
[PGB] PROPEL GLOBAL BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -71.47%
YoY- 86.53%
Quarter Report
Latest QR
Upcoming QR
PGB's Result
PGB's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 14,751 207,222 188,991 171,507 145,548 96,628 47,289 -53.90%
PBT -3,967 -37,351 -32,276 8,962 -2,986 -7,241 -95 1095.47%
Tax -48 -22,308 -24,653 -23,818 -2,563 -1,886 -575 -80.81%
NP -4,015 -59,659 -56,929 -14,856 -5,549 -9,127 -670 228.84%
-
NP to SH -4,133 -48,676 -45,918 -21,343 -12,447 -13,406 -1,368 108.56%
-
Tax Rate - - - 265.77% - - - -
Total Cost 18,766 266,881 245,920 186,363 151,097 105,755 47,959 -46.41%
-
Net Worth -205,724 -204,907 -199,800 -172,424 -164,457 -165,478 -153,629 21.42%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth -205,724 -204,907 -199,800 -172,424 -164,457 -165,478 -153,629 21.42%
NOSH 2,042,954 2,042,954 2,042,954 2,042,954 2,042,954 2,042,954 2,042,954 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -27.22% -28.79% -30.12% -8.66% -3.81% -9.45% -1.42% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 0.72 10.14 9.25 8.40 7.12 4.73 2.31 -53.93%
EPS -0.20 -1.52 -1.24 -1.04 -0.61 -0.66 -0.07 100.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1007 -0.1003 -0.0978 -0.0844 -0.0805 -0.081 -0.0752 21.42%
Adjusted Per Share Value based on latest NOSH - 2,042,954
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 2.04 28.69 26.17 23.75 20.15 13.38 6.55 -53.95%
EPS -0.57 -6.74 -6.36 -2.96 -1.72 -1.86 -0.19 107.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2848 -0.2837 -0.2766 -0.2387 -0.2277 -0.2291 -0.2127 21.41%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.01 0.01 0.005 0.005 0.005 0.01 0.01 -
P/RPS 1.38 0.10 0.05 0.06 0.07 0.21 0.43 117.11%
P/EPS -4.94 -0.42 -0.22 -0.48 -0.82 -1.52 -14.93 -52.06%
EY -20.23 -238.26 -449.53 -208.94 -121.85 -65.62 -6.70 108.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/11/20 26/08/20 03/06/20 27/02/20 21/11/19 19/12/19 29/05/19 -
Price 0.015 0.02 0.005 0.005 0.005 0.005 0.01 -
P/RPS 2.08 0.20 0.05 0.06 0.07 0.11 0.43 185.20%
P/EPS -7.41 -0.84 -0.22 -0.48 -0.82 -0.76 -14.93 -37.23%
EY -13.49 -119.13 -449.53 -208.94 -121.85 -131.24 -6.70 59.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment