[MTOUCHE] QoQ Quarter Result on 31-Dec-2016 [#2]

Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -271.88%
YoY- -233.06%
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 4,025 5,947 6,379 6,934 4,568 4,967 7,558 -34.27%
PBT 502 1,295 715 -452 351 201 276 48.94%
Tax -145 -1,016 -759 0 0 0 0 -
NP 357 279 -44 -452 351 201 276 18.69%
-
NP to SH 709 319 146 -495 288 176 357 57.93%
-
Tax Rate 28.88% 78.46% 106.15% - 0.00% 0.00% 0.00% -
Total Cost 3,668 5,668 6,423 7,386 4,217 4,766 7,282 -36.66%
-
Net Worth 20,975 11,484 10,187 8,620 11,499 8,799 8,924 76.68%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 20,975 11,484 10,187 8,620 11,499 8,799 8,924 76.68%
NOSH 508,563 127,600 127,348 254,695 254,695 220,000 223,125 73.10%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 8.87% 4.69% -0.69% -6.52% 7.68% 4.05% 3.65% -
ROE 3.38% 2.78% 1.43% -5.74% 2.50% 2.00% 4.00% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 1.75 4.66 5.01 3.22 1.99 2.26 3.39 -35.62%
EPS 0.56 0.25 0.11 -0.21 0.13 0.08 0.16 130.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0912 0.09 0.08 0.04 0.05 0.04 0.04 73.14%
Adjusted Per Share Value based on latest NOSH - 254,695
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.43 0.64 0.69 0.75 0.49 0.54 0.82 -34.94%
EPS 0.08 0.03 0.02 -0.05 0.03 0.02 0.04 58.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0226 0.0124 0.011 0.0093 0.0124 0.0095 0.0096 76.87%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.22 0.34 0.205 0.075 0.085 0.10 0.10 -
P/RPS 12.57 7.30 4.09 2.33 0.00 0.00 0.00 -
P/EPS 71.37 136.00 178.81 -32.65 0.00 0.00 0.00 -
EY 1.40 0.74 0.56 -3.06 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.41 3.78 2.56 1.88 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 28/08/17 29/05/17 27/02/17 29/11/16 26/08/16 31/05/16 -
Price 0.135 0.20 0.33 0.085 0.075 0.10 0.12 -
P/RPS 7.71 4.29 6.59 2.64 0.00 0.00 0.00 -
P/EPS 43.79 80.00 287.84 -37.01 0.00 0.00 0.00 -
EY 2.28 1.25 0.35 -2.70 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 2.22 4.13 2.13 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment