[ZENTECH] QoQ Quarter Result on 31-Jul-2011 [#4]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
30-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
31-Jul-2011 [#4]
Profit Trend
QoQ- 232.14%
YoY- 480.39%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
Quarter Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 1,253 1,201 900 1,215 1,190 1,011 1,008 15.62%
PBT 30 166 -119 296 -224 40 -45 -
Tax 0 0 0 0 0 0 0 -
NP 30 166 -119 296 -224 40 -45 -
-
NP to SH 30 166 -119 296 -224 40 -45 -
-
Tax Rate 0.00% 0.00% - 0.00% - 0.00% - -
Total Cost 1,223 1,035 1,019 919 1,414 971 1,053 10.50%
-
Net Worth 8,805 6,438 6,295 26,590 5,745 7,106 5,951 29.87%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 8,805 6,438 6,295 26,590 5,745 7,106 5,951 29.87%
NOSH 150,000 118,571 118,999 493,333 111,999 133,333 112,500 21.16%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 2.39% 13.82% -13.22% 24.36% -18.82% 3.96% -4.46% -
ROE 0.34% 2.58% -1.89% 1.11% -3.90% 0.56% -0.76% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 0.84 1.01 0.76 0.25 1.06 0.76 0.90 -4.49%
EPS 0.02 0.14 -0.10 0.06 -0.20 0.03 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0587 0.0543 0.0529 0.0539 0.0513 0.0533 0.0529 7.18%
Adjusted Per Share Value based on latest NOSH - 493,333
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 0.04 0.04 0.03 0.04 0.04 0.03 0.03 21.16%
EPS 0.00 0.01 0.00 0.01 -0.01 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0028 0.0021 0.002 0.0085 0.0018 0.0023 0.0019 29.53%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 0.12 0.08 0.06 0.06 0.08 0.08 0.08 -
P/RPS 14.37 7.90 7.93 24.36 7.53 10.55 8.93 37.36%
P/EPS 600.00 57.14 -60.00 100.00 -40.00 266.67 -200.00 -
EY 0.17 1.75 -1.67 1.00 -2.50 0.38 -0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 1.47 1.13 1.11 1.56 1.50 1.51 22.23%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 28/06/12 30/03/12 30/12/11 30/09/11 21/06/11 31/03/11 30/12/10 -
Price 0.12 0.12 0.06 0.06 0.08 0.07 0.08 -
P/RPS 14.37 11.85 7.93 24.36 7.53 9.23 8.93 37.36%
P/EPS 600.00 85.71 -60.00 100.00 -40.00 233.33 -200.00 -
EY 0.17 1.17 -1.67 1.00 -2.50 0.43 -0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 2.21 1.13 1.11 1.56 1.31 1.51 22.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment