[BAHVEST] QoQ Quarter Result on 30-Jun-2005 [#1]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
02-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 2,250 1,163 1,172 1,821 0 0 0 -
PBT 1,077 436 539 3,378 0 0 0 -
Tax -64 0 0 0 0 0 0 -
NP 1,013 436 539 3,378 0 0 0 -
-
NP to SH 1,013 436 539 3,378 0 0 0 -
-
Tax Rate 5.94% 0.00% 0.00% 0.00% - - - -
Total Cost 1,237 727 633 -1,557 0 0 0 -
-
Net Worth 35,455 33,310 28,438 6,386 0 0 0 -
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div 1,042 - - - - - - -
Div Payout % 102.94% - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 35,455 33,310 28,438 6,386 0 0 0 -
NOSH 297,941 290,666 256,666 46,147 0 0 0 -
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 45.02% 37.49% 45.99% 185.50% 0.00% 0.00% 0.00% -
ROE 2.86% 1.31% 1.90% 52.89% 0.00% 0.00% 0.00% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 0.76 0.40 0.46 3.95 0.00 0.00 0.00 -
EPS 0.34 0.15 0.21 7.32 0.00 0.00 0.00 -
DPS 0.35 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.119 0.1146 0.1108 0.1384 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 46,147
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 0.15 0.08 0.08 0.12 0.00 0.00 0.00 -
EPS 0.07 0.03 0.04 0.22 0.00 0.00 0.00 -
DPS 0.07 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0236 0.0222 0.0189 0.0042 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 - - - - -
Price 0.28 0.26 0.29 0.00 0.00 0.00 0.00 -
P/RPS 37.08 64.98 63.51 0.00 0.00 0.00 0.00 -
P/EPS 82.35 173.33 138.10 0.00 0.00 0.00 0.00 -
EY 1.21 0.58 0.72 0.00 0.00 0.00 0.00 -
DY 1.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 2.27 2.62 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 29/05/06 27/02/06 25/11/05 02/09/05 - - - -
Price 0.31 0.26 0.28 0.00 0.00 0.00 0.00 -
P/RPS 41.05 64.98 61.32 0.00 0.00 0.00 0.00 -
P/EPS 91.18 173.33 133.33 0.00 0.00 0.00 0.00 -
EY 1.10 0.58 0.75 0.00 0.00 0.00 0.00 -
DY 1.13 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 2.27 2.53 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment