[BAHVEST] QoQ Quarter Result on 31-Dec-2006 [#3]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
23-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 131.99%
YoY- -80.05%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 12 803 6,868 2,005 89 98 2,250 -96.93%
PBT -1,783 -302 3,232 99 -232 -200 1,077 -
Tax 0 0 -4 -12 -40 -8 -64 -
NP -1,783 -302 3,228 87 -272 -208 1,013 -
-
NP to SH -1,783 -302 3,228 87 -272 -208 1,013 -
-
Tax Rate - - 0.12% 12.12% - - 5.94% -
Total Cost 1,795 1,105 3,640 1,918 361 306 1,237 28.14%
-
Net Worth 47,108 36,995 37,002 32,828 34,060 34,825 35,455 20.83%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - 1,046 - - - 1,042 -
Div Payout % - - 32.41% - - - 102.94% -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 47,108 36,995 37,002 32,828 34,060 34,825 35,455 20.83%
NOSH 312,807 301,999 298,888 290,000 302,222 297,142 297,941 3.29%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -14,858.33% -37.61% 47.00% 4.34% -305.62% -212.24% 45.02% -
ROE -3.78% -0.82% 8.72% 0.27% -0.80% -0.60% 2.86% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 0.00 0.27 2.30 0.69 0.03 0.03 0.76 -
EPS -0.57 -0.10 1.08 0.03 -0.09 -0.07 0.34 -
DPS 0.00 0.00 0.35 0.00 0.00 0.00 0.35 -
NAPS 0.1506 0.1225 0.1238 0.1132 0.1127 0.1172 0.119 16.98%
Adjusted Per Share Value based on latest NOSH - 290,000
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 0.00 0.04 0.38 0.11 0.00 0.01 0.12 -
EPS -0.10 -0.02 0.18 0.00 -0.01 -0.01 0.06 -
DPS 0.00 0.00 0.06 0.00 0.00 0.00 0.06 -
NAPS 0.0259 0.0203 0.0203 0.018 0.0187 0.0191 0.0195 20.80%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.65 0.52 0.31 0.25 0.26 0.28 0.28 -
P/RPS 16,943.71 195.57 13.49 36.16 882.90 848.98 37.08 5810.55%
P/EPS -114.04 -520.00 28.70 833.33 -288.89 -400.00 82.35 -
EY -0.88 -0.19 3.48 0.12 -0.35 -0.25 1.21 -
DY 0.00 0.00 1.13 0.00 0.00 0.00 1.25 -
P/NAPS 4.32 4.24 2.50 2.21 2.31 2.39 2.35 50.00%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 26/11/07 23/08/07 28/05/07 23/02/07 24/11/06 28/08/06 29/05/06 -
Price 0.69 0.65 0.46 0.29 0.25 0.27 0.31 -
P/RPS 17,986.40 244.46 20.02 41.95 848.94 818.66 41.05 5647.52%
P/EPS -121.05 -650.00 42.59 966.67 -277.78 -385.71 91.18 -
EY -0.83 -0.15 2.35 0.10 -0.36 -0.26 1.10 -
DY 0.00 0.00 0.76 0.00 0.00 0.00 1.13 -
P/NAPS 4.58 5.31 3.72 2.56 2.22 2.30 2.61 45.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment