[ESCERAM] QoQ Quarter Result on 30-Nov-2011 [#2]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
13-Jan-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
30-Nov-2011 [#2]
Profit Trend
QoQ- -5.76%
YoY- 255.8%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
Quarter Result
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Revenue 3,708 4,184 4,339 5,414 6,010 4,338 5,075 -18.80%
PBT 436 293 -46 491 521 -6,451 151 102.12%
Tax 0 -201 0 0 0 718 0 -
NP 436 92 -46 491 521 -5,733 151 102.12%
-
NP to SH 436 92 -46 491 521 -5,733 151 102.12%
-
Tax Rate 0.00% 68.60% - 0.00% 0.00% - 0.00% -
Total Cost 3,272 4,092 4,385 4,923 5,489 10,071 4,924 -23.75%
-
Net Worth 15,986 10,119 18,003 18,003 1,910,333 16,861 22,650 -20.64%
Dividend
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Net Worth 15,986 10,119 18,003 18,003 1,910,333 16,861 22,650 -20.64%
NOSH 145,333 91,999 163,666 163,666 173,666 168,617 150,999 -2.50%
Ratio Analysis
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
NP Margin 11.76% 2.20% -1.06% 9.07% 8.67% -132.16% 2.98% -
ROE 2.73% 0.91% -0.26% 2.73% 0.03% -34.00% 0.67% -
Per Share
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
RPS 2.55 4.55 2.65 3.31 3.46 2.57 3.36 -16.72%
EPS 0.30 0.10 0.00 0.30 0.30 -3.40 0.10 107.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.11 11.00 0.10 0.15 -18.60%
Adjusted Per Share Value based on latest NOSH - 163,666
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
RPS 0.52 0.59 0.61 0.77 0.85 0.61 0.72 -19.42%
EPS 0.06 0.01 -0.01 0.07 0.07 -0.81 0.02 107.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0226 0.0143 0.0255 0.0255 2.7016 0.0238 0.032 -20.61%
Price Multiplier on Financial Quarter End Date
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Date 30/08/12 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 -
Price 0.09 0.09 0.10 0.09 0.06 0.09 0.08 -
P/RPS 3.53 1.98 3.77 2.72 1.73 3.50 2.38 29.90%
P/EPS 30.00 90.00 -355.80 30.00 20.00 -2.65 80.00 -47.84%
EY 3.33 1.11 -0.28 3.33 5.00 -37.78 1.25 91.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.82 0.91 0.82 0.01 0.90 0.53 33.59%
Price Multiplier on Announcement Date
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Date 23/10/12 31/07/12 23/04/12 13/01/12 21/10/11 29/07/11 26/04/11 -
Price 0.09 0.09 0.10 0.09 0.09 0.09 0.09 -
P/RPS 3.53 1.98 3.77 2.72 2.60 3.50 2.68 20.05%
P/EPS 30.00 90.00 -355.80 30.00 30.00 -2.65 90.00 -51.76%
EY 3.33 1.11 -0.28 3.33 3.33 -37.78 1.11 107.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.82 0.91 0.82 0.01 0.90 0.60 23.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment