[GENETEC] QoQ Quarter Result on 30-Jun-2012 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
15-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- -90.44%
YoY- -67.16%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 14,488 36,003 35,336 37,286 30,475 31,228 39,902 -49.07%
PBT -19,176 3,782 4,389 2,844 2,132 -4,026 1,882 -
Tax -15,151 -3,712 -2,673 -2,398 7,412 -25 9 -
NP -34,327 70 1,716 446 9,544 -4,051 1,891 -
-
NP to SH -29,823 1,585 1,786 531 5,556 -4,385 1,260 -
-
Tax Rate - 98.15% 60.90% 84.32% -347.65% - -0.48% -
Total Cost 48,815 35,933 33,620 36,840 20,931 35,279 38,011 18.13%
-
Net Worth 45,744 77,488 73,541 74,339 73,845 66,651 73,499 -27.08%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - 3,499 -
Div Payout % - - - - - - 277.78% -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 45,744 77,488 73,541 74,339 73,845 66,651 73,499 -27.08%
NOSH 351,879 352,222 350,196 353,999 351,645 350,800 349,999 0.35%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -236.93% 0.19% 4.86% 1.20% 31.32% -12.97% 4.74% -
ROE -65.19% 2.05% 2.43% 0.71% 7.52% -6.58% 1.71% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 4.12 10.22 10.09 10.53 8.67 8.90 11.40 -49.23%
EPS -8.48 0.45 0.51 0.15 1.58 -1.25 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.13 0.22 0.21 0.21 0.21 0.19 0.21 -27.34%
Adjusted Per Share Value based on latest NOSH - 353,999
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 1.85 4.59 4.50 4.75 3.88 3.98 5.08 -48.97%
EPS -3.80 0.20 0.23 0.07 0.71 -0.56 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.45 -
NAPS 0.0583 0.0987 0.0937 0.0947 0.0941 0.0849 0.0936 -27.04%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.13 0.16 0.20 0.21 0.22 0.20 0.24 -
P/RPS 3.16 1.57 1.98 1.99 2.54 2.25 2.11 30.86%
P/EPS -1.53 35.56 39.22 140.00 13.92 -16.00 66.67 -
EY -65.19 2.81 2.55 0.71 7.18 -6.25 1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.17 -
P/NAPS 1.00 0.73 0.95 1.00 1.05 1.05 1.14 -8.35%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 31/05/13 28/02/13 22/11/12 15/08/12 24/05/12 22/02/12 22/11/11 -
Price 0.11 0.15 0.17 0.21 0.21 0.21 0.20 -
P/RPS 2.67 1.47 1.68 1.99 2.42 2.36 1.75 32.49%
P/EPS -1.30 33.33 33.33 140.00 13.29 -16.80 55.56 -
EY -77.05 3.00 3.00 0.71 7.52 -5.95 1.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
P/NAPS 0.85 0.68 0.81 1.00 1.00 1.11 0.95 -7.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment