[GENETEC] QoQ Quarter Result on 30-Sep-2011 [#2]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
22-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- -22.08%
YoY- -76.94%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 37,286 30,475 31,228 39,902 39,520 27,453 36,324 1.75%
PBT 2,844 2,132 -4,026 1,882 2,003 1,263 4,975 -31.14%
Tax -2,398 7,412 -25 9 -573 -186 -1,769 22.50%
NP 446 9,544 -4,051 1,891 1,430 1,077 3,206 -73.18%
-
NP to SH 531 5,556 -4,385 1,260 1,617 1,106 1,835 -56.28%
-
Tax Rate 84.32% -347.65% - -0.48% 28.61% 14.73% 35.56% -
Total Cost 36,840 20,931 35,279 38,011 38,090 26,376 33,118 7.36%
-
Net Worth 74,339 73,845 66,651 73,499 73,819 74,922 70,576 3.52%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - 3,499 - - - -
Div Payout % - - - 277.78% - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 74,339 73,845 66,651 73,499 73,819 74,922 70,576 3.52%
NOSH 353,999 351,645 350,800 349,999 351,521 356,774 352,884 0.21%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 1.20% 31.32% -12.97% 4.74% 3.62% 3.92% 8.83% -
ROE 0.71% 7.52% -6.58% 1.71% 2.19% 1.48% 2.60% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 10.53 8.67 8.90 11.40 11.24 7.69 10.29 1.55%
EPS 0.15 1.58 -1.25 0.36 0.46 0.31 0.52 -56.37%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.19 0.21 0.21 0.21 0.20 3.30%
Adjusted Per Share Value based on latest NOSH - 349,999
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 4.75 3.88 3.98 5.08 5.04 3.50 4.63 1.72%
EPS 0.07 0.71 -0.56 0.16 0.21 0.14 0.23 -54.78%
DPS 0.00 0.00 0.00 0.45 0.00 0.00 0.00 -
NAPS 0.0947 0.0941 0.0849 0.0936 0.0941 0.0955 0.0899 3.53%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.21 0.22 0.20 0.24 0.24 0.25 0.28 -
P/RPS 1.99 2.54 2.25 2.11 2.13 3.25 2.72 -18.82%
P/EPS 140.00 13.92 -16.00 66.67 52.17 80.65 53.85 89.18%
EY 0.71 7.18 -6.25 1.50 1.92 1.24 1.86 -47.40%
DY 0.00 0.00 0.00 4.17 0.00 0.00 0.00 -
P/NAPS 1.00 1.05 1.05 1.14 1.14 1.19 1.40 -20.11%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 15/08/12 24/05/12 22/02/12 22/11/11 18/08/11 24/05/11 21/02/11 -
Price 0.21 0.21 0.21 0.20 0.245 0.25 0.26 -
P/RPS 1.99 2.42 2.36 1.75 2.18 3.25 2.53 -14.80%
P/EPS 140.00 13.29 -16.80 55.56 53.26 80.65 50.00 98.78%
EY 0.71 7.52 -5.95 1.80 1.88 1.24 2.00 -49.89%
DY 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.11 0.95 1.17 1.19 1.30 -16.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment