[GENETEC] YoY Annualized Quarter Result on 30-Jun-2012 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
15-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- -47.53%
YoY- -67.16%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 215,360 122,628 159,096 149,144 158,080 104,528 24,288 43.84%
PBT 23,876 2,176 9,160 11,376 8,012 16,564 -3,948 -
Tax -152 -152 -168 -9,592 -2,292 -504 -200 -4.46%
NP 23,724 2,024 8,992 1,784 5,720 16,060 -4,148 -
-
NP to SH 18,012 1,688 10,596 2,124 6,468 16,060 -4,148 -
-
Tax Rate 0.64% 6.99% 1.83% 84.32% 28.61% 3.04% - -
Total Cost 191,636 120,604 150,104 147,360 152,360 88,468 28,436 37.41%
-
Net Worth 63,323 52,750 49,448 74,339 73,819 35,014 27,733 14.74%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 63,323 52,750 49,448 74,339 73,819 35,014 27,733 14.74%
NOSH 351,796 351,666 353,200 353,999 351,521 233,430 120,581 19.52%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 11.02% 1.65% 5.65% 1.20% 3.62% 15.36% -17.08% -
ROE 28.44% 3.20% 21.43% 2.86% 8.76% 45.87% -14.96% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 61.22 34.87 45.04 42.13 44.97 44.78 20.14 20.34%
EPS 5.12 0.48 3.00 0.60 1.84 6.88 -3.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.15 0.14 0.21 0.21 0.15 0.23 -4.00%
Adjusted Per Share Value based on latest NOSH - 353,999
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 27.55 15.69 20.35 19.08 20.22 13.37 3.11 43.82%
EPS 2.30 0.22 1.36 0.27 0.83 2.05 -0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.081 0.0675 0.0633 0.0951 0.0944 0.0448 0.0355 14.73%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.15 0.12 0.11 0.21 0.24 0.25 0.40 -
P/RPS 0.25 0.34 0.24 0.50 0.53 0.56 1.99 -29.21%
P/EPS 2.93 25.00 3.67 35.00 13.04 3.63 -11.63 -
EY 34.13 4.00 27.27 2.86 7.67 27.52 -8.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.80 0.79 1.00 1.14 1.67 1.74 -11.60%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 19/08/15 27/08/14 14/08/13 15/08/12 18/08/11 05/08/10 18/08/09 -
Price 0.145 0.14 0.105 0.21 0.245 0.29 0.40 -
P/RPS 0.24 0.40 0.23 0.50 0.54 0.65 1.99 -29.69%
P/EPS 2.83 29.17 3.50 35.00 13.32 4.22 -11.63 -
EY 35.31 3.43 28.57 2.86 7.51 23.72 -8.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.93 0.75 1.00 1.17 1.93 1.74 -11.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment