[GENETEC] QoQ Quarter Result on 30-Jun-2022 [#1]

Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 35.71%
YoY- 126.02%
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 78,389 85,145 70,664 73,211 58,704 65,264 59,313 20.45%
PBT 19,033 13,883 27,940 19,443 14,838 21,014 17,588 5.40%
Tax -1,186 -1,359 -2,300 -800 -818 -1,400 -1,290 -5.45%
NP 17,847 12,524 25,640 18,643 14,020 19,614 16,298 6.24%
-
NP to SH 17,095 12,757 25,055 18,493 13,627 18,282 16,310 3.18%
-
Tax Rate 6.23% 9.79% 8.23% 4.11% 5.51% 6.66% 7.33% -
Total Cost 60,542 72,621 45,024 54,568 44,684 45,650 43,015 25.61%
-
Net Worth 372,760 211,408 197,768 170,490 149,794 135,200 117,336 116.25%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 372,760 211,408 197,768 170,490 149,794 135,200 117,336 116.25%
NOSH 750,157 681,961 681,961 681,961 681,961 52,400 51,486 497.51%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 22.77% 14.71% 36.28% 25.46% 23.88% 30.05% 27.48% -
ROE 4.59% 6.03% 12.67% 10.85% 9.10% 13.52% 13.90% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 11.36 12.49 10.36 10.74 8.62 127.92 117.27 -78.93%
EPS 2.48 1.87 3.67 2.71 2.00 35.83 32.25 -81.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.31 0.29 0.25 0.22 2.65 2.32 -62.19%
Adjusted Per Share Value based on latest NOSH - 681,961
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 9.99 10.85 9.00 9.33 7.48 8.32 7.56 20.43%
EPS 2.18 1.63 3.19 2.36 1.74 2.33 2.08 3.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4749 0.2693 0.252 0.2172 0.1908 0.1723 0.1495 116.24%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 2.70 2.39 2.36 1.95 2.52 39.46 36.00 -
P/RPS 23.78 19.14 22.78 18.16 29.23 30.85 30.70 -15.67%
P/EPS 109.03 127.76 64.24 71.91 125.91 110.12 111.63 -1.56%
EY 0.92 0.78 1.56 1.39 0.79 0.91 0.90 1.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.00 7.71 8.14 7.80 11.45 14.89 15.52 -53.03%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 27/02/23 25/11/22 29/08/22 26/05/22 26/01/22 25/10/21 -
Price 2.40 2.76 2.61 2.51 2.44 2.84 46.70 -
P/RPS 21.13 22.11 25.19 23.38 28.30 2.22 39.82 -34.48%
P/EPS 96.91 147.54 71.04 92.56 121.92 7.93 144.81 -23.50%
EY 1.03 0.68 1.41 1.08 0.82 12.62 0.69 30.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.44 8.90 9.00 10.04 11.09 1.07 20.13 -63.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment