[REXIT] QoQ Quarter Result on 30-Jun-2008 [#4]

Stock
[REXIT] REXIT BHD
Announcement Date
19-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -1.23%
YoY- -33.65%
Quarter Report
Latest QR
Upcoming QR
REXIT's Result
REXIT's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 4,092 5,712 4,333 4,566 6,996 7,040 5,360 -16.45%
PBT 1,546 2,066 1,581 2,277 2,053 2,358 3,173 -38.05%
Tax -21 -5 -4 -27 -10 -5 -200 -77.71%
NP 1,525 2,061 1,577 2,250 2,043 2,353 2,973 -35.89%
-
NP to SH 1,868 1,516 1,726 2,242 2,270 2,328 2,708 -21.91%
-
Tax Rate 1.36% 0.24% 0.25% 1.19% 0.49% 0.21% 6.30% -
Total Cost 2,567 3,651 2,756 2,316 4,953 4,687 2,387 4.96%
-
Net Worth 37,737 36,004 34,140 32,165 32,158 30,282 32,193 11.16%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 2,830 3,789 - - 2,837 - 3,787 -17.63%
Div Payout % 151.52% 250.00% - - 125.00% - 139.86% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 37,737 36,004 34,140 32,165 32,158 30,282 32,193 11.16%
NOSH 188,686 189,499 189,670 189,210 189,166 189,268 189,370 -0.24%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 37.27% 36.08% 36.40% 49.28% 29.20% 33.42% 55.47% -
ROE 4.95% 4.21% 5.06% 6.97% 7.06% 7.69% 8.41% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.17 3.01 2.28 2.41 3.70 3.72 2.83 -16.21%
EPS 0.99 0.80 0.91 1.18 1.20 1.23 1.43 -21.72%
DPS 1.50 2.00 0.00 0.00 1.50 0.00 2.00 -17.43%
NAPS 0.20 0.19 0.18 0.17 0.17 0.16 0.17 11.43%
Adjusted Per Share Value based on latest NOSH - 189,210
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.16 3.02 2.29 2.41 3.70 3.72 2.83 -16.46%
EPS 0.99 0.80 0.91 1.18 1.20 1.23 1.43 -21.72%
DPS 1.49 2.00 0.00 0.00 1.50 0.00 2.00 -17.80%
NAPS 0.1993 0.1902 0.1803 0.1699 0.1699 0.1599 0.17 11.17%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.50 0.75 0.80 1.56 1.85 2.52 2.50 -
P/RPS 23.06 24.88 35.02 64.64 50.02 67.75 88.33 -59.11%
P/EPS 50.51 93.75 87.91 131.65 154.17 204.88 174.83 -56.26%
EY 1.98 1.07 1.14 0.76 0.65 0.49 0.57 129.19%
DY 3.00 2.67 0.00 0.00 0.81 0.00 0.80 141.17%
P/NAPS 2.50 3.95 4.44 9.18 10.88 15.75 14.71 -69.28%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 21/05/09 26/02/09 30/10/08 19/08/08 27/05/08 21/02/08 27/11/07 -
Price 0.78 0.54 0.90 1.05 2.00 2.30 2.10 -
P/RPS 35.97 17.91 39.40 43.51 54.08 61.83 74.19 -38.25%
P/EPS 78.79 67.50 98.90 88.61 166.67 186.99 146.85 -33.94%
EY 1.27 1.48 1.01 1.13 0.60 0.53 0.68 51.59%
DY 1.92 3.70 0.00 0.00 0.75 0.00 0.95 59.78%
P/NAPS 3.90 2.84 5.00 6.18 11.76 14.38 12.35 -53.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment