[EDUSPEC] QoQ Quarter Result on 29-Feb-2020 [#4]

Announcement Date
24-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
29-Feb-2020 [#4]
Profit Trend
QoQ-0.0%
YoY-0.0%
View:
Show?
Quarter Result
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Revenue 2,423 2,532 2,218 3,800 3,800 5,111 9,728 -67.04%
PBT -1,251 -5,230 -5,546 -54,230 -54,230 -1,878 1,281 -
Tax 0 0 0 -494 -494 -29 0 -
NP -1,251 -5,230 -5,546 -54,724 -54,724 -1,907 1,281 -
-
NP to SH -1,183 -5,361 -5,539 -54,629 -54,629 -1,791 1,071 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 3,674 7,762 7,764 58,524 58,524 7,018 8,447 -48.56%
-
Net Worth 52,622 53,774 30,914 32,056 32,062 83,292 76,025 -25.46%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Net Worth 52,622 53,774 30,914 32,056 32,062 83,292 76,025 -25.46%
NOSH 1,948,967 1,948,967 1,997,934 1,697,934 1,233,160 1,426,077 1,101,813 57.70%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
NP Margin -51.63% -206.56% -250.05% -1,440.11% -1,440.11% -37.31% 13.17% -
ROE -2.25% -9.97% -17.92% -170.41% -170.38% -2.15% 1.41% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 0.12 0.20 0.13 0.31 0.31 0.51 0.88 -79.63%
EPS -0.06 -0.42 -0.32 -4.43 -4.43 -0.18 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.027 0.042 0.018 0.026 0.026 0.083 0.069 -52.73%
Adjusted Per Share Value based on latest NOSH - 1,697,934
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 0.19 0.20 0.17 0.30 0.30 0.40 0.76 -66.95%
EPS -0.09 -0.42 -0.43 -4.27 -4.27 -0.14 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0411 0.042 0.0242 0.025 0.025 0.0651 0.0594 -25.48%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 -
Price 0.025 0.03 0.025 0.02 0.02 0.025 0.055 -
P/RPS 20.11 15.17 19.36 6.49 6.49 4.91 6.23 154.95%
P/EPS -41.19 -7.16 -7.75 -0.45 -0.45 -14.01 56.58 -
EY -2.43 -13.96 -12.90 -221.54 -221.50 -7.14 1.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.71 1.39 0.77 0.77 0.30 0.80 12.77%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Date 26/01/21 27/10/20 30/07/20 24/07/20 - 14/01/20 29/10/19 -
Price 0.025 0.02 0.02 0.02 0.00 0.025 0.04 -
P/RPS 20.11 10.11 15.49 6.49 0.00 4.91 4.53 228.85%
P/EPS -41.19 -4.78 -6.20 -0.45 0.00 -14.01 41.15 -
EY -2.43 -20.94 -16.13 -221.54 0.00 -7.14 2.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.48 1.11 0.77 0.00 0.30 0.58 45.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment