[MIKROMB] QoQ Quarter Result on 30-Jun-2017 [#4]

Stock
[MIKROMB] MIKRO MSC BERHAD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 30.82%
YoY- 11.04%
Quarter Report
Latest QR
Upcoming QR
MIKROMB's Result
MIKROMB's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 9,712 13,121 13,090 13,233 11,573 13,544 12,052 -13.41%
PBT 1,153 3,156 3,397 2,888 2,504 4,350 3,676 -53.86%
Tax -313 -931 -896 -216 -430 -1,085 -628 -37.16%
NP 840 2,225 2,501 2,672 2,074 3,265 3,048 -57.68%
-
NP to SH 804 2,204 2,475 2,636 2,015 3,240 3,000 -58.46%
-
Tax Rate 27.15% 29.50% 26.38% 7.48% 17.17% 24.94% 17.08% -
Total Cost 8,872 10,896 10,589 10,561 9,499 10,279 9,004 -0.98%
-
Net Worth 55,422 50,447 47,752 59,220 56,411 56,119 55,867 -0.53%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 1,814 - 3,065 - 1,833 - -
Div Payout % - 82.34% - 116.28% - 56.60% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 55,422 50,447 47,752 59,220 56,411 56,119 55,867 -0.53%
NOSH 430,892 430,892 430,892 306,526 307,540 305,660 306,122 25.62%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 8.65% 16.96% 19.11% 20.19% 17.92% 24.11% 25.29% -
ROE 1.45% 4.37% 5.18% 4.45% 3.57% 5.77% 5.37% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.47 3.62 3.94 4.32 3.78 4.43 3.94 -26.77%
EPS 0.20 0.61 0.75 0.86 0.66 1.06 0.98 -65.37%
DPS 0.00 0.50 0.00 1.00 0.00 0.60 0.00 -
NAPS 0.1409 0.139 0.1439 0.1932 0.1842 0.1836 0.1825 -15.85%
Adjusted Per Share Value based on latest NOSH - 306,526
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.80 1.09 1.08 1.10 0.96 1.12 1.00 -13.83%
EPS 0.07 0.18 0.20 0.22 0.17 0.27 0.25 -57.23%
DPS 0.00 0.15 0.00 0.25 0.00 0.15 0.00 -
NAPS 0.0459 0.0418 0.0395 0.049 0.0467 0.0464 0.0462 -0.43%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.305 0.47 0.46 0.74 0.60 0.505 0.495 -
P/RPS 12.35 13.00 11.66 17.14 15.88 11.40 12.57 -1.17%
P/EPS 149.22 77.39 61.68 86.05 91.19 47.64 50.51 106.02%
EY 0.67 1.29 1.62 1.16 1.10 2.10 1.98 -51.47%
DY 0.00 1.06 0.00 1.35 0.00 1.19 0.00 -
P/NAPS 2.16 3.38 3.20 3.83 3.26 2.75 2.71 -14.04%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/05/18 28/02/18 16/11/17 28/08/17 29/05/17 28/02/17 30/11/16 -
Price 0.32 0.385 0.465 0.49 0.68 0.54 0.48 -
P/RPS 12.96 10.65 11.79 11.35 17.99 12.19 12.19 4.17%
P/EPS 156.56 63.40 62.35 56.98 103.35 50.94 48.98 117.14%
EY 0.64 1.58 1.60 1.76 0.97 1.96 2.04 -53.86%
DY 0.00 1.30 0.00 2.04 0.00 1.11 0.00 -
P/NAPS 2.27 2.77 3.23 2.54 3.69 2.94 2.63 -9.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment