[MIKROMB] QoQ Quarter Result on 30-Sep-2016 [#1]

Stock
[MIKROMB] MIKRO MSC BERHAD
Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 26.37%
YoY- 5.41%
Quarter Report
Latest QR
Upcoming QR
MIKROMB's Result
MIKROMB's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 13,233 11,573 13,544 12,052 12,523 11,314 13,743 -2.49%
PBT 2,888 2,504 4,350 3,676 3,117 2,106 4,413 -24.64%
Tax -216 -430 -1,085 -628 -715 -97 -1,172 -67.64%
NP 2,672 2,074 3,265 3,048 2,402 2,009 3,241 -12.08%
-
NP to SH 2,636 2,015 3,240 3,000 2,374 1,996 3,126 -10.75%
-
Tax Rate 7.48% 17.17% 24.94% 17.08% 22.94% 4.61% 26.56% -
Total Cost 10,561 9,499 10,279 9,004 10,121 9,305 10,502 0.37%
-
Net Worth 59,220 56,411 56,119 55,867 50,616 50,575 50,230 11.61%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 3,065 - 1,833 - 2,930 - 1,838 40.66%
Div Payout % 116.28% - 56.60% - 123.46% - 58.82% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 59,220 56,411 56,119 55,867 50,616 50,575 50,230 11.61%
NOSH 306,526 307,540 305,660 306,122 293,086 307,076 306,470 0.01%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 20.19% 17.92% 24.11% 25.29% 19.18% 17.76% 23.58% -
ROE 4.45% 3.57% 5.77% 5.37% 4.69% 3.95% 6.22% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 4.32 3.78 4.43 3.94 4.27 3.68 4.48 -2.39%
EPS 0.86 0.66 1.06 0.98 0.81 0.65 1.02 -10.76%
DPS 1.00 0.00 0.60 0.00 1.00 0.00 0.60 40.61%
NAPS 0.1932 0.1842 0.1836 0.1825 0.1727 0.1647 0.1639 11.59%
Adjusted Per Share Value based on latest NOSH - 306,122
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 1.23 1.08 1.26 1.12 1.17 1.05 1.28 -2.62%
EPS 0.25 0.19 0.30 0.28 0.22 0.19 0.29 -9.42%
DPS 0.29 0.00 0.17 0.00 0.27 0.00 0.17 42.81%
NAPS 0.0552 0.0525 0.0523 0.052 0.0472 0.0471 0.0468 11.64%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.74 0.60 0.505 0.495 0.445 0.53 0.40 -
P/RPS 17.14 15.88 11.40 12.57 10.41 14.38 8.92 54.62%
P/EPS 86.05 91.19 47.64 50.51 54.94 81.54 39.22 68.92%
EY 1.16 1.10 2.10 1.98 1.82 1.23 2.55 -40.87%
DY 1.35 0.00 1.19 0.00 2.25 0.00 1.50 -6.78%
P/NAPS 3.83 3.26 2.75 2.71 2.58 3.22 2.44 35.10%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 29/05/17 28/02/17 30/11/16 30/08/16 30/05/16 26/02/16 -
Price 0.49 0.68 0.54 0.48 0.46 0.52 0.53 -
P/RPS 11.35 17.99 12.19 12.19 10.77 14.11 11.82 -2.67%
P/EPS 56.98 103.35 50.94 48.98 56.79 80.00 51.96 6.34%
EY 1.76 0.97 1.96 2.04 1.76 1.25 1.92 -5.64%
DY 2.04 0.00 1.11 0.00 2.17 0.00 1.13 48.31%
P/NAPS 2.54 3.69 2.94 2.63 2.66 3.16 3.23 -14.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment