[MIKROMB] YoY Cumulative Quarter Result on 30-Jun-2017 [#4]

Stock
[MIKROMB] MIKRO MSC BERHAD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 31.94%
YoY- 5.3%
Quarter Report
Latest QR
Upcoming QR
MIKROMB's Result
MIKROMB's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 50,426 41,133 47,793 50,401 48,114 38,985 30,386 8.80%
PBT 4,789 5,368 9,742 13,418 13,020 10,139 6,613 -5.23%
Tax -1,644 -1,026 -3,553 -2,359 -2,523 -1,756 -995 8.72%
NP 3,145 4,342 6,189 11,059 10,497 8,383 5,618 -9.20%
-
NP to SH 3,145 4,221 5,977 10,890 10,342 8,257 5,584 -9.11%
-
Tax Rate 34.33% 19.11% 36.47% 17.58% 19.38% 17.32% 15.05% -
Total Cost 47,281 36,791 41,604 39,342 37,617 30,602 24,768 11.36%
-
Net Worth 94,402 59,721 58,056 59,220 50,884 31,457 30,955 20.40%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 1,292 4,237 4,904 6,187 2,855 903 -
Div Payout % - 30.62% 70.90% 45.04% 59.83% 34.58% 16.18% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 94,402 59,721 58,056 59,220 50,884 31,457 30,955 20.40%
NOSH 589,226 430,892 430,892 306,526 294,643 237,953 180,711 21.75%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 6.24% 10.56% 12.95% 21.94% 21.82% 21.50% 18.49% -
ROE 3.33% 7.07% 10.30% 18.39% 20.32% 26.25% 18.04% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 8.80 9.55 11.28 16.44 16.33 16.38 16.81 -10.21%
EPS 0.55 0.98 1.41 3.55 3.51 3.47 3.09 -24.97%
DPS 0.00 0.30 1.00 1.60 2.10 1.20 0.50 -
NAPS 0.1647 0.1386 0.137 0.1932 0.1727 0.1322 0.1713 -0.65%
Adjusted Per Share Value based on latest NOSH - 306,526
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 4.17 3.40 3.96 4.17 3.98 3.23 2.51 8.82%
EPS 0.26 0.35 0.49 0.90 0.86 0.68 0.46 -9.06%
DPS 0.00 0.11 0.35 0.41 0.51 0.24 0.07 -
NAPS 0.0781 0.0494 0.048 0.049 0.0421 0.026 0.0256 20.40%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.19 0.215 0.29 0.74 0.445 0.375 0.25 -
P/RPS 2.16 2.25 2.57 4.50 2.73 2.29 1.49 6.37%
P/EPS 34.63 21.95 20.56 20.83 12.68 10.81 8.09 27.39%
EY 2.89 4.56 4.86 4.80 7.89 9.25 12.36 -21.49%
DY 0.00 1.40 3.45 2.16 4.72 3.20 2.00 -
P/NAPS 1.15 1.55 2.12 3.83 2.58 2.84 1.46 -3.89%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 30/08/19 29/08/18 28/08/17 30/08/16 27/08/15 29/08/14 -
Price 0.235 0.18 0.32 0.49 0.46 0.32 0.305 -
P/RPS 2.67 1.89 2.84 2.98 2.82 1.95 1.81 6.68%
P/EPS 42.83 18.37 22.69 13.79 13.11 9.22 9.87 27.68%
EY 2.33 5.44 4.41 7.25 7.63 10.84 10.13 -21.70%
DY 0.00 1.67 3.13 3.27 4.57 3.75 1.64 -
P/NAPS 1.43 1.30 2.34 2.54 2.66 2.42 1.78 -3.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment