[MIKROMB] QoQ Quarter Result on 31-Dec-2023 [#2]

Stock
[MIKROMB] MIKRO MSC BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 11412.99%
YoY- 3656.36%
Quarter Report
Latest QR
Upcoming QR
MIKROMB's Result
MIKROMB's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 17,229 12,924 13,849 13,167 16,554 9,277 15,843 5.75%
PBT 7,109 2,976 27,099 507 2,264 -1,005 1,224 223.45%
Tax -1,274 -200 -501 -263 -360 -283 -476 92.88%
NP 5,835 2,776 26,598 244 1,904 -1,288 748 293.82%
-
NP to SH 5,849 2,791 26,595 231 1,897 -1,351 708 309.18%
-
Tax Rate 17.92% 6.72% 1.85% 51.87% 15.90% - 38.89% -
Total Cost 11,394 10,148 -12,749 12,923 14,650 10,565 15,095 -17.11%
-
Net Worth 238,851 285,441 283,186 144,088 110,368 109,675 109,772 67.99%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - 304 - - -
Div Payout % - - - - 16.06% - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 238,851 285,441 283,186 144,088 110,368 109,675 109,772 67.99%
NOSH 1,073,490 1,073,490 1,073,490 1,073,490 745,365 648,144 589,226 49.22%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 33.87% 21.48% 192.06% 1.85% 11.50% -13.88% 4.72% -
ROE 2.45% 0.98% 9.39% 0.16% 1.72% -1.23% 0.64% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.60 1.20 1.29 1.60 2.72 1.53 2.69 -29.29%
EPS 0.54 0.26 2.48 0.03 0.31 -0.22 0.12 172.81%
DPS 0.00 0.00 0.00 0.00 0.05 0.00 0.00 -
NAPS 0.2225 0.2659 0.2638 0.1749 0.1811 0.1813 0.1863 12.57%
Adjusted Per Share Value based on latest NOSH - 1,073,490
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.60 1.20 1.29 1.23 1.54 0.86 1.48 5.33%
EPS 0.54 0.26 2.48 0.02 0.18 -0.13 0.07 290.90%
DPS 0.00 0.00 0.00 0.00 0.03 0.00 0.00 -
NAPS 0.2225 0.2659 0.2638 0.1342 0.1028 0.1022 0.1023 67.94%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.23 0.215 0.23 0.235 0.17 0.175 0.21 -
P/RPS 14.33 17.86 17.83 14.70 6.26 11.41 7.81 49.93%
P/EPS 42.21 82.69 9.28 838.10 54.61 -78.36 174.77 -61.25%
EY 2.37 1.21 10.77 0.12 1.83 -1.28 0.57 158.79%
DY 0.00 0.00 0.00 0.00 0.29 0.00 0.00 -
P/NAPS 1.03 0.81 0.87 1.34 0.94 0.97 1.13 -5.99%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 31/05/24 28/02/24 30/11/23 30/08/23 29/05/23 28/02/23 -
Price 0.225 0.225 0.205 0.225 0.215 0.165 0.165 -
P/RPS 14.02 18.69 15.89 14.08 7.92 10.76 6.14 73.48%
P/EPS 41.30 86.54 8.27 802.43 69.07 -73.88 137.32 -55.14%
EY 2.42 1.16 12.09 0.12 1.45 -1.35 0.73 122.49%
DY 0.00 0.00 0.00 0.00 0.23 0.00 0.00 -
P/NAPS 1.01 0.85 0.78 1.29 1.19 0.91 0.89 8.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment