[MMSV] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
02-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -81.87%
YoY- -68.99%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 3,395 6,369 11,471 6,214 15,119 10,204 9,789 -50.66%
PBT 504 408 2,424 1,052 2,986 1,769 990 -36.26%
Tax -16 2 198 -550 -217 -83 -398 -88.28%
NP 488 410 2,622 502 2,769 1,686 592 -12.09%
-
NP to SH 488 410 2,622 502 2,769 1,686 592 -12.09%
-
Tax Rate 3.17% -0.49% -8.17% 52.28% 7.27% 4.69% 40.20% -
Total Cost 2,907 5,959 8,849 5,712 12,350 8,518 9,197 -53.63%
-
Net Worth 61,715 59,393 61,553 59,604 59,620 59,643 56,231 6.40%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 1,990 - 1,985 - 1,987 - 2,008 -0.59%
Div Payout % 407.95% - 75.73% - 71.77% - 339.23% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 61,715 59,393 61,553 59,604 59,620 59,643 56,231 6.40%
NOSH 204,161 203,928 203,814 203,814 203,814 203,781 203,750 0.13%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 14.37% 6.44% 22.86% 8.08% 18.31% 16.52% 6.05% -
ROE 0.79% 0.69% 4.26% 0.84% 4.64% 2.83% 1.05% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.71 3.22 5.78 3.13 7.61 5.13 4.87 -50.26%
EPS 0.25 0.21 1.32 0.25 1.39 0.85 0.29 -9.42%
DPS 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00%
NAPS 0.31 0.30 0.31 0.30 0.30 0.30 0.28 7.02%
Adjusted Per Share Value based on latest NOSH - 203,814
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.64 3.07 5.53 3.00 7.29 4.92 4.72 -50.60%
EPS 0.24 0.20 1.26 0.24 1.33 0.81 0.29 -11.86%
DPS 0.96 0.00 0.96 0.00 0.96 0.00 0.97 -0.68%
NAPS 0.2975 0.2863 0.2967 0.2873 0.2874 0.2875 0.2711 6.39%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.585 0.475 0.715 0.64 0.695 0.94 0.69 -
P/RPS 34.30 14.77 12.38 20.46 9.14 18.31 14.16 80.46%
P/EPS 238.65 229.36 54.15 253.30 49.88 110.84 234.07 1.30%
EY 0.42 0.44 1.85 0.39 2.00 0.90 0.43 -1.55%
DY 1.71 0.00 1.40 0.00 1.44 0.00 1.45 11.63%
P/NAPS 1.89 1.58 2.31 2.13 2.32 3.13 2.46 -16.12%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 25/08/20 05/06/20 25/02/20 02/12/19 28/08/19 29/05/19 25/02/19 -
Price 0.715 0.60 0.76 0.685 0.66 0.675 0.88 -
P/RPS 41.93 18.65 13.16 21.90 8.68 13.15 18.05 75.49%
P/EPS 291.69 289.72 57.55 271.11 47.37 79.60 298.53 -1.53%
EY 0.34 0.35 1.74 0.37 2.11 1.26 0.33 2.01%
DY 1.40 0.00 1.32 0.00 1.52 0.00 1.14 14.69%
P/NAPS 2.31 2.00 2.45 2.28 2.20 2.25 3.14 -18.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment