[MMSV] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 184.8%
YoY- -57.77%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 11,471 6,214 15,119 10,204 9,789 9,894 12,241 -4.22%
PBT 2,424 1,052 2,986 1,769 990 1,911 3,045 -14.07%
Tax 198 -550 -217 -83 -398 -292 -274 -
NP 2,622 502 2,769 1,686 592 1,619 2,771 -3.60%
-
NP to SH 2,622 502 2,769 1,686 592 1,619 2,771 -3.60%
-
Tax Rate -8.17% 52.28% 7.27% 4.69% 40.20% 15.28% 9.00% -
Total Cost 8,849 5,712 12,350 8,518 9,197 8,275 9,470 -4.40%
-
Net Worth 61,553 59,604 59,620 59,643 56,231 57,901 56,108 6.35%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 1,985 - 1,987 - 2,008 - 1,603 15.26%
Div Payout % 75.73% - 71.77% - 339.23% - 57.85% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 61,553 59,604 59,620 59,643 56,231 57,901 56,108 6.35%
NOSH 203,814 203,814 203,814 203,781 203,750 163,000 163,000 16.01%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 22.86% 8.08% 18.31% 16.52% 6.05% 16.36% 22.64% -
ROE 4.26% 0.84% 4.64% 2.83% 1.05% 2.80% 4.94% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 5.78 3.13 7.61 5.13 4.87 6.15 7.64 -16.93%
EPS 1.32 0.25 1.39 0.85 0.29 1.01 1.73 -16.45%
DPS 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00%
NAPS 0.31 0.30 0.30 0.30 0.28 0.36 0.35 -7.75%
Adjusted Per Share Value based on latest NOSH - 203,781
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 5.53 3.00 7.29 4.92 4.72 4.77 5.90 -4.21%
EPS 1.26 0.24 1.33 0.81 0.29 0.78 1.34 -4.01%
DPS 0.96 0.00 0.96 0.00 0.97 0.00 0.77 15.79%
NAPS 0.2967 0.2873 0.2874 0.2875 0.2711 0.2791 0.2705 6.33%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.715 0.64 0.695 0.94 0.69 1.47 1.30 -
P/RPS 12.38 20.46 9.14 18.31 14.16 23.90 17.03 -19.10%
P/EPS 54.15 253.30 49.88 110.84 234.07 146.03 75.21 -19.62%
EY 1.85 0.39 2.00 0.90 0.43 0.68 1.33 24.53%
DY 1.40 0.00 1.44 0.00 1.45 0.00 0.77 48.80%
P/NAPS 2.31 2.13 2.32 3.13 2.46 4.08 3.71 -27.02%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 02/12/19 28/08/19 29/05/19 25/02/19 27/11/18 28/08/18 -
Price 0.76 0.685 0.66 0.675 0.88 0.99 1.58 -
P/RPS 13.16 21.90 8.68 13.15 18.05 16.09 20.69 -25.97%
P/EPS 57.55 271.11 47.37 79.60 298.53 98.35 91.41 -26.48%
EY 1.74 0.37 2.11 1.26 0.33 1.02 1.09 36.47%
DY 1.32 0.00 1.52 0.00 1.14 0.00 0.63 63.51%
P/NAPS 2.45 2.28 2.20 2.25 3.14 2.75 4.51 -33.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment