[MMSV] YoY Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
02-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -25.82%
YoY- -40.87%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 61,649 40,004 20,177 42,049 50,738 84,966 40,956 7.05%
PBT 12,280 10,122 1,406 7,742 11,953 24,564 9,414 4.52%
Tax -840 -1,178 -44 -1,133 -776 -138 -100 42.55%
NP 11,440 8,944 1,362 6,609 11,177 24,425 9,314 3.48%
-
NP to SH 11,440 8,944 1,362 6,609 11,177 24,425 9,314 3.48%
-
Tax Rate 6.84% 11.64% 3.13% 14.63% 6.49% 0.56% 1.06% -
Total Cost 50,209 31,060 18,814 35,440 39,561 60,541 31,641 7.99%
-
Net Worth 71,635 65,385 59,379 59,604 57,901 57,999 38,721 10.79%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 2,653 2,641 2,639 2,649 2,144 3,222 2,151 3.55%
Div Payout % 23.19% 29.54% 193.67% 40.08% 19.19% 13.19% 23.09% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 71,635 65,385 59,379 59,604 57,901 57,999 38,721 10.79%
NOSH 206,726 205,579 204,308 203,814 163,000 163,000 161,339 4.21%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 18.56% 22.36% 6.75% 15.72% 22.03% 28.75% 22.74% -
ROE 15.97% 13.68% 2.29% 11.09% 19.30% 42.11% 24.06% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 30.98 20.19 10.19 21.16 31.55 52.74 25.38 3.37%
EPS 5.75 4.52 0.69 3.32 6.95 15.16 5.77 -0.05%
DPS 1.33 1.33 1.33 1.33 1.33 2.00 1.33 0.00%
NAPS 0.36 0.33 0.30 0.30 0.36 0.36 0.24 6.98%
Adjusted Per Share Value based on latest NOSH - 203,814
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 29.72 19.28 9.73 20.27 24.46 40.96 19.74 7.05%
EPS 5.51 4.31 0.66 3.19 5.39 11.77 4.49 3.46%
DPS 1.28 1.27 1.27 1.28 1.03 1.55 1.04 3.51%
NAPS 0.3453 0.3152 0.2862 0.2873 0.2791 0.2796 0.1867 10.78%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.695 1.09 0.635 0.64 1.47 1.79 0.67 -
P/RPS 2.24 5.40 6.23 3.02 4.66 3.39 2.64 -2.70%
P/EPS 12.09 24.15 92.24 19.24 21.15 11.81 11.61 0.67%
EY 8.27 4.14 1.08 5.20 4.73 8.47 8.62 -0.68%
DY 1.92 1.22 2.10 2.08 0.91 1.12 1.99 -0.59%
P/NAPS 1.93 3.30 2.12 2.13 4.08 4.97 2.79 -5.95%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 17/11/22 23/11/21 25/11/20 02/12/19 27/11/18 27/11/17 28/11/16 -
Price 0.67 1.07 0.70 0.685 0.99 1.69 0.63 -
P/RPS 2.16 5.30 6.87 3.24 3.14 3.20 2.48 -2.27%
P/EPS 11.65 23.70 101.68 20.59 14.25 11.15 10.91 1.09%
EY 8.58 4.22 0.98 4.86 7.02 8.97 9.16 -1.08%
DY 1.99 1.25 1.90 1.95 1.35 1.18 2.12 -1.04%
P/NAPS 1.86 3.24 2.33 2.28 2.75 4.69 2.63 -5.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment