[MMSV] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 158.94%
YoY- 127.42%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 3,916 2,353 3,912 4,495 2,330 3,967 2,673 28.90%
PBT 468 -514 -238 195 -277 165 11 1110.41%
Tax -68 0 95 -73 70 -38 -5 467.05%
NP 400 -514 -143 122 -207 127 6 1531.61%
-
NP to SH 400 -514 -143 122 -207 127 6 1531.61%
-
Tax Rate 14.53% - - 37.44% - 23.03% 45.45% -
Total Cost 3,516 2,867 4,055 4,373 2,537 3,840 2,667 20.17%
-
Net Worth 24,000 24,375 23,833 22,875 23,884 25,399 26,370 -6.06%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 24,000 24,375 23,833 22,875 23,884 25,399 26,370 -6.06%
NOSH 160,000 162,499 158,888 152,500 159,230 158,750 164,814 -1.95%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 10.21% -21.84% -3.66% 2.71% -8.88% 3.20% 0.22% -
ROE 1.67% -2.11% -0.60% 0.53% -0.87% 0.50% 0.02% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 2.45 1.45 2.46 2.95 1.46 2.50 1.62 31.65%
EPS 0.25 0.28 -0.09 0.08 -0.13 0.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.15 0.15 0.15 0.16 0.16 -4.20%
Adjusted Per Share Value based on latest NOSH - 152,500
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 1.89 1.13 1.89 2.17 1.12 1.91 1.29 28.90%
EPS 0.19 -0.25 -0.07 0.06 -0.10 0.06 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1157 0.1175 0.1149 0.1103 0.1151 0.1224 0.1271 -6.05%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.25 0.20 0.20 0.22 0.23 0.26 0.24 -
P/RPS 10.21 13.81 8.12 7.46 15.72 10.40 14.80 -21.87%
P/EPS 100.00 -63.23 -222.22 275.00 -176.92 325.00 6,592.59 -93.82%
EY 1.00 -1.58 -0.45 0.36 -0.57 0.31 0.02 1247.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.33 1.33 1.47 1.53 1.63 1.50 7.39%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 29/08/08 26/05/08 26/02/08 28/11/07 28/08/07 30/05/07 -
Price 0.18 0.25 0.22 0.25 0.27 0.23 0.25 -
P/RPS 7.35 17.27 8.94 8.48 18.45 9.20 15.41 -38.87%
P/EPS 72.00 -79.04 -244.44 312.50 -207.69 287.50 6,867.28 -95.16%
EY 1.39 -1.27 -0.41 0.32 -0.48 0.35 0.01 2559.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.67 1.47 1.67 1.80 1.44 1.56 -16.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment