[SMRT] QoQ Quarter Result on 30-Sep-2023 [#1]

Stock
[SMRT] SMRT HOLDINGS BERHAD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 110.09%
YoY- 137.87%
Quarter Report
Latest QR
Upcoming QR
SMRT's Result
SMRT's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 17,856 16,060 16,752 18,421 17,593 48,177 45,890 -46.73%
PBT 6,239 6,612 6,991 7,016 -7,316 48,202 7,872 -14.37%
Tax -22 256 -375 -25 -62,679 -57 -580 -88.73%
NP 6,217 6,868 6,616 6,991 -69,995 48,145 7,292 -10.09%
-
NP to SH 6,217 6,861 6,617 6,991 -69,320 44,454 2,545 81.48%
-
Tax Rate 0.35% -3.87% 5.36% 0.36% - 0.12% 7.37% -
Total Cost 11,639 9,192 10,136 11,430 87,588 32 38,598 -55.06%
-
Net Worth 69,196 62,595 55,346 48,600 39,822 154,805 112,504 -27.69%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 69,196 62,595 55,346 48,600 39,822 154,805 112,504 -27.69%
NOSH 455,243 455,243 455,243 427,285 427,285 427,285 427,285 4.31%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 34.82% 42.76% 39.49% 37.95% -397.86% 99.93% 15.89% -
ROE 8.98% 10.96% 11.96% 14.38% -174.07% 28.72% 2.26% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.92 3.53 3.69 4.12 4.12 11.28 10.74 -48.95%
EPS 1.37 1.51 1.46 1.56 -16.22 10.40 0.60 73.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.152 0.1375 0.1218 0.1086 0.0932 0.3623 0.2633 -30.69%
Adjusted Per Share Value based on latest NOSH - 427,285
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.92 3.53 3.68 4.05 3.86 10.58 10.08 -46.75%
EPS 1.37 1.51 1.45 1.54 -15.23 9.76 0.56 81.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.152 0.1375 0.1216 0.1068 0.0875 0.34 0.2471 -27.69%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.945 0.855 1.07 0.735 0.76 0.50 0.145 -
P/RPS 24.09 24.24 29.02 17.86 18.46 4.43 1.35 584.06%
P/EPS 69.20 56.73 73.48 47.05 -4.68 4.81 24.34 100.81%
EY 1.45 1.76 1.36 2.13 -21.35 20.81 4.11 -50.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.22 6.22 8.78 6.77 8.15 1.38 0.55 404.57%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 20/08/24 27/05/24 28/02/24 28/11/23 30/08/23 30/05/23 28/02/23 -
Price 1.13 0.93 0.92 0.975 0.695 0.76 0.425 -
P/RPS 28.81 26.36 24.96 23.69 16.88 6.74 3.96 275.91%
P/EPS 82.74 61.71 63.18 62.41 -4.28 7.31 71.35 10.38%
EY 1.21 1.62 1.58 1.60 -23.34 13.69 1.40 -9.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.43 6.76 7.55 8.98 7.46 2.10 1.61 177.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment