[VIS] QoQ Quarter Result on 31-Jul-2008 [#3]

Stock
[VIS] VISDYNAMICS HOLDINGS BHD
Announcement Date
23-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Jul-2008 [#3]
Profit Trend
QoQ- 61.45%
YoY- -170.38%
Quarter Report
Latest QR
Upcoming QR
VIS's Result
VIS's Financial Summary
View:
Show?
Quarter Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 877 536 3,584 2,414 1,257 2,055 3,837 -62.65%
PBT -223 -89 -799 -202 -524 64 436 -
Tax 0 0 0 0 0 0 60 -
NP -223 -89 -799 -202 -524 64 496 -
-
NP to SH -223 -89 -799 -202 -524 64 496 -
-
Tax Rate - - - - - 0.00% -13.76% -
Total Cost 1,100 625 4,383 2,616 1,781 1,991 3,341 -52.35%
-
Net Worth 16,218 16,430 16,114 16,833 17,466 16,639 17,427 -4.68%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 16,218 16,430 16,114 16,833 17,466 16,639 17,427 -4.68%
NOSH 67,575 68,461 67,142 67,333 67,179 63,999 67,027 0.54%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin -25.43% -16.60% -22.29% -8.37% -41.69% 3.11% 12.93% -
ROE -1.38% -0.54% -4.96% -1.20% -3.00% 0.38% 2.85% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 1.30 0.78 5.34 3.59 1.87 3.21 5.72 -62.79%
EPS -0.33 -0.13 -1.19 -0.30 -0.78 0.10 0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.24 0.25 0.26 0.26 0.26 -5.20%
Adjusted Per Share Value based on latest NOSH - 67,333
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 0.33 0.20 1.37 0.92 0.48 0.78 1.47 -63.09%
EPS -0.09 -0.03 -0.31 -0.08 -0.20 0.02 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0619 0.0627 0.0615 0.0643 0.0667 0.0635 0.0666 -4.76%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 29/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.08 0.03 0.13 0.13 0.17 0.21 0.29 -
P/RPS 6.16 3.83 2.44 3.63 9.09 6.54 5.07 13.87%
P/EPS -24.24 -23.08 -10.92 -43.33 -21.79 210.00 39.19 -
EY -4.13 -4.33 -9.15 -2.31 -4.59 0.48 2.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.13 0.54 0.52 0.65 0.81 1.12 -55.75%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 17/06/09 19/03/09 31/12/08 23/09/08 17/06/08 25/03/08 26/12/07 -
Price 0.05 0.06 0.13 0.13 0.19 0.15 0.28 -
P/RPS 3.85 7.66 2.44 3.63 10.15 4.67 4.89 -14.74%
P/EPS -15.15 -46.15 -10.92 -43.33 -24.36 150.00 37.84 -
EY -6.60 -2.17 -9.15 -2.31 -4.11 0.67 2.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.54 0.52 0.73 0.58 1.08 -66.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment