[VIS] QoQ Quarter Result on 31-Jul-2019 [#3]

Stock
[VIS] VISDYNAMICS HOLDINGS BHD
Announcement Date
25-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Jul-2019 [#3]
Profit Trend
QoQ- 33.91%
YoY- -62.16%
Quarter Report
Latest QR
Upcoming QR
VIS's Result
VIS's Financial Summary
View:
Show?
Quarter Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 5,571 2,537 14,411 9,413 5,112 2,644 13,571 -44.79%
PBT 1,128 -1,687 4,266 1,217 937 -447 4,195 -58.37%
Tax 0 0 -494 -218 -191 0 -1,171 -
NP 1,128 -1,687 3,772 999 746 -447 3,024 -48.21%
-
NP to SH 1,128 -1,687 3,772 999 746 -447 3,024 -48.21%
-
Tax Rate 0.00% - 11.58% 17.91% 20.38% - 27.91% -
Total Cost 4,443 4,224 10,639 8,414 4,366 3,091 10,547 -43.83%
-
Net Worth 44,171 42,300 43,983 40,600 40,588 40,567 40,529 5.91%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - - 1,691 - - 1,690 - -
Div Payout % - - 44.85% - - 0.00% - -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 44,171 42,300 43,983 40,600 40,588 40,567 40,529 5.91%
NOSH 170,694 169,290 169,169 169,169 169,169 169,036 168,961 0.68%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin 20.25% -66.50% 26.17% 10.61% 14.59% -16.91% 22.28% -
ROE 2.55% -3.99% 8.58% 2.46% 1.84% -1.10% 7.46% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 3.28 1.50 8.52 5.56 3.02 1.56 8.04 -45.02%
EPS 0.66 -1.00 2.23 0.59 0.44 -0.26 1.79 -48.61%
DPS 0.00 0.00 1.00 0.00 0.00 1.00 0.00 -
NAPS 0.26 0.25 0.26 0.24 0.24 0.24 0.24 5.48%
Adjusted Per Share Value based on latest NOSH - 169,169
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 2.12 0.97 5.48 3.58 1.95 1.01 5.16 -44.76%
EPS 0.43 -0.64 1.44 0.38 0.28 -0.17 1.15 -48.12%
DPS 0.00 0.00 0.64 0.00 0.00 0.64 0.00 -
NAPS 0.1681 0.161 0.1674 0.1545 0.1544 0.1544 0.1542 5.92%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.485 0.60 0.44 0.405 0.41 0.445 0.52 -
P/RPS 14.79 40.02 5.17 7.28 13.56 28.45 6.47 73.61%
P/EPS 73.05 -60.18 19.73 68.58 92.95 -168.27 29.04 85.06%
EY 1.37 -1.66 5.07 1.46 1.08 -0.59 3.44 -45.89%
DY 0.00 0.00 2.27 0.00 0.00 2.25 0.00 -
P/NAPS 1.87 2.40 1.69 1.69 1.71 1.85 2.17 -9.45%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 24/06/20 13/03/20 20/12/19 25/09/19 25/06/19 27/03/19 21/12/18 -
Price 0.45 0.39 0.415 0.39 0.35 0.50 0.435 -
P/RPS 13.72 26.01 4.87 7.01 11.58 31.97 5.41 86.07%
P/EPS 67.78 -39.12 18.61 66.04 79.34 -189.07 24.29 98.32%
EY 1.48 -2.56 5.37 1.51 1.26 -0.53 4.12 -49.49%
DY 0.00 0.00 2.41 0.00 0.00 2.00 0.00 -
P/NAPS 1.73 1.56 1.60 1.63 1.46 2.08 1.81 -2.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment