[AIM] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[AIM] ADVANCE INFORMATION MARKETING
Announcement Date
21-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 102.31%
YoY- 102.22%
Quarter Report
Latest QR
Upcoming QR
AIM's Result
AIM's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 809 736 917 921 1,169 522 374 67.33%
PBT -1,444 -1,827 -1,653 -872 -951 -1,272 -1,984 -19.10%
Tax 0 0 4 0 0 0 -9 -
NP -1,444 -1,827 -1,649 -872 -951 -1,272 -1,993 -19.34%
-
NP to SH -1,441 -1,822 -1,636 22 -951 -1,272 -1,993 -19.45%
-
Tax Rate - - - - - - - -
Total Cost 2,253 2,563 2,566 1,793 2,120 1,794 2,367 -3.24%
-
Net Worth 26,066 7,105 7,613 7,853 7,833 8,711 8,620 109.25%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 26,066 7,105 7,613 7,853 7,833 8,711 8,620 109.25%
NOSH 390,216 390,216 390,216 97,554 97,554 97,554 266,058 29.11%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -178.49% -248.23% -179.83% -94.68% -81.35% -243.68% -532.89% -
ROE -5.53% -25.64% -21.49% 0.28% -12.14% -14.60% -23.12% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.21 0.74 0.92 0.94 1.20 0.54 0.14 31.06%
EPS -0.37 -1.83 -1.64 -0.89 -0.98 -1.30 -0.75 -37.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0668 0.0714 0.0765 0.0805 0.0803 0.0893 0.0324 62.06%
Adjusted Per Share Value based on latest NOSH - 97,554
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.21 0.19 0.24 0.24 0.30 0.14 0.10 64.06%
EPS -0.37 -0.47 -0.43 0.01 -0.25 -0.33 -0.52 -20.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0678 0.0185 0.0198 0.0204 0.0204 0.0226 0.0224 109.38%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.085 0.07 0.075 0.20 0.205 0.225 0.075 -
P/RPS 41.00 9.47 8.14 21.18 17.11 42.05 53.35 -16.11%
P/EPS -23.02 -3.82 -4.56 886.86 -21.03 -17.26 -10.01 74.31%
EY -4.34 -26.15 -21.92 0.11 -4.76 -5.80 -9.99 -42.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.98 0.98 2.48 2.55 2.52 2.31 -32.91%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 19/08/24 27/05/24 22/02/24 21/11/23 24/08/23 24/05/23 23/02/23 -
Price 0.08 0.08 0.08 0.165 0.18 0.17 0.09 -
P/RPS 38.59 10.82 8.68 17.48 15.02 31.77 64.02 -28.66%
P/EPS -21.66 -4.37 -4.87 731.66 -18.46 -13.04 -12.01 48.21%
EY -4.62 -22.88 -20.55 0.14 -5.42 -7.67 -8.32 -32.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.12 1.05 2.05 2.24 1.90 2.78 -42.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment