[PRIVA] QoQ Quarter Result on 31-Dec-2009 [#4]

Stock
[PRIVA] PRIVASIA TECHNOLOGY BERHAD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 2.9%
YoY- 157.22%
Quarter Report
Latest QR
Upcoming QR
PRIVA's Result
PRIVA's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 13,195 5,747 6,499 17,116 6,699 3,347 0 -
PBT 2,934 -333 75 885 828 -855 -56 -
Tax 0 0 0 0 0 0 0 -
NP 2,934 -333 75 885 828 -855 -56 -
-
NP to SH 2,877 -347 40 852 828 -855 -56 -
-
Tax Rate 0.00% - 0.00% 0.00% 0.00% - - -
Total Cost 10,261 6,080 6,424 16,231 5,871 4,202 56 3115.81%
-
Net Worth 0 5,719 40,000 56,799 55,199 18,586 0 -
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 0 5,719 40,000 56,799 55,199 18,586 0 -
NOSH 550,800 57,195 400,000 567,999 551,999 185,869 100,967 209.57%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 22.24% -5.79% 1.15% 5.17% 12.36% -25.55% 0.00% -
ROE 0.00% -6.07% 0.10% 1.50% 1.50% -4.60% 0.00% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 2.40 10.05 1.62 3.01 1.21 1.80 0.00 -
EPS 0.53 -0.06 0.01 0.15 0.15 -0.46 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.10 0.10 0.10 0.10 0.10 0.00 -
Adjusted Per Share Value based on latest NOSH - 567,999
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 1.95 0.85 0.96 2.53 0.99 0.50 0.00 -
EPS 0.43 -0.05 0.01 0.13 0.12 -0.13 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0085 0.0592 0.0841 0.0817 0.0275 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.06 0.07 0.08 0.09 0.09 0.12 0.06 -
P/RPS 2.50 0.70 4.92 2.99 7.42 6.66 0.00 -
P/EPS 11.49 -11.54 800.00 60.00 60.00 -26.09 -108.18 -
EY 8.71 -8.67 0.13 1.67 1.67 -3.83 -0.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.70 0.80 0.90 0.90 1.20 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 24/11/10 23/08/10 26/05/10 24/02/10 26/11/09 25/08/09 - -
Price 0.08 0.07 0.07 0.07 0.09 0.10 0.00 -
P/RPS 3.34 0.70 4.31 2.32 7.42 5.55 0.00 -
P/EPS 15.32 -11.54 700.00 46.67 60.00 -21.74 0.00 -
EY 6.53 -8.67 0.14 2.14 1.67 -4.60 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.70 0.70 0.70 0.90 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment