[FRONTKN] QoQ Quarter Result on 30-Jun-2023 [#2]

Stock
[FRONTKN] FRONTKEN CORPORATION BHD
Announcement Date
01-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 35.32%
YoY- -0.89%
Quarter Report
Latest QR
Upcoming QR
FRONTKN's Result
FRONTKN's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 140,517 131,487 133,523 121,152 113,987 135,273 134,566 2.92%
PBT 50,253 42,163 45,466 44,309 35,128 40,513 48,837 1.92%
Tax -16,827 -8,910 -15,494 -9,327 -8,996 -7,222 -10,803 34.33%
NP 33,426 33,253 29,972 34,982 26,132 33,291 38,034 -8.24%
-
NP to SH 30,053 29,707 26,746 31,914 23,584 29,843 34,733 -9.18%
-
Tax Rate 33.48% 21.13% 34.08% 21.05% 25.61% 17.83% 22.12% -
Total Cost 107,091 98,234 103,551 86,170 87,855 101,982 96,532 7.15%
-
Net Worth 660,620 644,891 597,704 581,975 581,975 549,833 518,414 17.52%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 34,603 - - - 40,844 - -
Div Payout % - 116.48% - - - 136.87% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 660,620 644,891 597,704 581,975 581,975 549,833 518,414 17.52%
NOSH 1,580,152 1,580,152 1,580,152 1,580,152 1,580,152 1,580,152 1,580,152 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 23.79% 25.29% 22.45% 28.87% 22.93% 24.61% 28.26% -
ROE 4.55% 4.61% 4.47% 5.48% 4.05% 5.43% 6.70% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 8.93 8.36 8.49 7.70 7.25 8.61 8.57 2.77%
EPS 1.91 1.89 1.70 2.03 1.50 1.90 2.21 -9.25%
DPS 0.00 2.20 0.00 0.00 0.00 2.60 0.00 -
NAPS 0.42 0.41 0.38 0.37 0.37 0.35 0.33 17.42%
Adjusted Per Share Value based on latest NOSH - 1,580,152
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 8.84 8.27 8.40 7.62 7.17 8.51 8.47 2.88%
EPS 1.89 1.87 1.68 2.01 1.48 1.88 2.19 -9.34%
DPS 0.00 2.18 0.00 0.00 0.00 2.57 0.00 -
NAPS 0.4156 0.4057 0.3761 0.3662 0.3662 0.3459 0.3262 17.50%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 3.88 3.24 3.15 3.15 3.12 3.08 2.75 -
P/RPS 43.43 38.76 37.11 40.90 43.05 35.77 32.10 22.30%
P/EPS 203.07 171.55 185.25 155.25 208.08 162.13 124.38 38.61%
EY 0.49 0.58 0.54 0.64 0.48 0.62 0.80 -27.85%
DY 0.00 0.68 0.00 0.00 0.00 0.84 0.00 -
P/NAPS 9.24 7.90 8.29 8.51 8.43 8.80 8.33 7.14%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 02/05/24 22/02/24 24/10/23 01/08/23 03/05/23 23/02/23 02/11/22 -
Price 3.89 3.74 3.22 3.27 3.00 3.15 2.50 -
P/RPS 43.54 44.74 37.93 42.45 41.40 36.58 29.19 30.51%
P/EPS 203.59 198.02 189.37 161.16 200.08 165.82 113.07 47.95%
EY 0.49 0.50 0.53 0.62 0.50 0.60 0.88 -32.29%
DY 0.00 0.59 0.00 0.00 0.00 0.83 0.00 -
P/NAPS 9.26 9.12 8.47 8.84 8.11 9.00 7.58 14.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment