[FRONTKN] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[FRONTKN] FRONTKEN CORPORATION BHD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 11.07%
YoY- -0.46%
Quarter Report
Latest QR
Upcoming QR
FRONTKN's Result
FRONTKN's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 144,305 134,925 140,517 131,487 133,523 121,152 113,987 16.97%
PBT 48,686 46,404 50,253 42,163 45,466 44,309 35,128 24.23%
Tax -9,806 -9,924 -16,827 -8,910 -15,494 -9,327 -8,996 5.89%
NP 38,880 36,480 33,426 33,253 29,972 34,982 26,132 30.23%
-
NP to SH 35,323 33,334 30,053 29,707 26,746 31,914 23,584 30.80%
-
Tax Rate 20.14% 21.39% 33.48% 21.13% 34.08% 21.05% 25.61% -
Total Cost 105,425 98,445 107,091 98,234 103,551 86,170 87,855 12.88%
-
Net Worth 647,834 660,630 660,620 644,891 597,704 581,975 581,975 7.38%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 26,739 - 34,603 - - - -
Div Payout % - 80.22% - 116.48% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 647,834 660,630 660,620 644,891 597,704 581,975 581,975 7.38%
NOSH 1,589,394 1,580,677 1,580,152 1,580,152 1,580,152 1,580,152 1,580,152 0.38%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 26.94% 27.04% 23.79% 25.29% 22.45% 28.87% 22.93% -
ROE 5.45% 5.05% 4.55% 4.61% 4.47% 5.48% 4.05% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.13 8.58 8.93 8.36 8.49 7.70 7.25 16.56%
EPS 2.24 2.12 1.91 1.89 1.70 2.03 1.50 30.55%
DPS 0.00 1.70 0.00 2.20 0.00 0.00 0.00 -
NAPS 0.41 0.42 0.42 0.41 0.38 0.37 0.37 7.06%
Adjusted Per Share Value based on latest NOSH - 1,580,152
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.08 8.49 8.84 8.27 8.40 7.62 7.17 17.00%
EPS 2.22 2.10 1.89 1.87 1.68 2.01 1.48 30.94%
DPS 0.00 1.68 0.00 2.18 0.00 0.00 0.00 -
NAPS 0.4076 0.4156 0.4156 0.4057 0.3761 0.3662 0.3662 7.38%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 3.67 4.46 3.88 3.24 3.15 3.15 3.12 -
P/RPS 40.19 51.99 43.43 38.76 37.11 40.90 43.05 -4.46%
P/EPS 164.17 210.45 203.07 171.55 185.25 155.25 208.08 -14.57%
EY 0.61 0.48 0.49 0.58 0.54 0.64 0.48 17.27%
DY 0.00 0.38 0.00 0.68 0.00 0.00 0.00 -
P/NAPS 8.95 10.62 9.24 7.90 8.29 8.51 8.43 4.05%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/10/24 14/08/24 02/05/24 22/02/24 24/10/23 01/08/23 03/05/23 -
Price 3.83 4.15 3.89 3.74 3.22 3.27 3.00 -
P/RPS 41.94 48.38 43.54 44.74 37.93 42.45 41.40 0.86%
P/EPS 171.33 195.83 203.59 198.02 189.37 161.16 200.08 -9.79%
EY 0.58 0.51 0.49 0.50 0.53 0.62 0.50 10.37%
DY 0.00 0.41 0.00 0.59 0.00 0.00 0.00 -
P/NAPS 9.34 9.88 9.26 9.12 8.47 8.84 8.11 9.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment