[SRIDGE] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
01-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -67.68%
YoY- 588.89%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 8,147 8,484 12,721 8,352 12,727 8,696 5,871 24.38%
PBT 2,758 2,475 2,849 -353 3,817 298 284 354.55%
Tax -772 -693 -1,000 1,277 -958 -270 -265 103.84%
NP 1,986 1,782 1,849 924 2,859 28 19 2112.69%
-
NP to SH 1,986 1,782 1,849 924 2,859 28 19 2112.69%
-
Tax Rate 27.99% 28.00% 35.10% - 25.10% 90.60% 93.31% -
Total Cost 6,161 6,702 10,872 7,428 9,868 8,668 5,852 3.48%
-
Net Worth 18,961 19,021 17,970 16,069 17,993 13,066 12,349 33.05%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 18,961 19,021 17,970 16,069 17,993 13,066 12,349 33.05%
NOSH 99,798 100,112 99,838 100,434 99,965 93,333 95,000 3.33%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 24.38% 21.00% 14.54% 11.06% 22.46% 0.32% 0.32% -
ROE 10.47% 9.37% 10.29% 5.75% 15.89% 0.21% 0.15% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 8.16 8.47 12.74 8.32 12.73 9.32 6.18 20.33%
EPS 1.99 1.78 1.86 0.92 2.86 0.03 0.02 2041.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.18 0.16 0.18 0.14 0.13 28.75%
Adjusted Per Share Value based on latest NOSH - 100,434
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 3.18 3.31 4.96 3.26 4.96 3.39 2.29 24.44%
EPS 0.77 0.69 0.72 0.36 1.11 0.01 0.01 1705.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0739 0.0742 0.0701 0.0627 0.0702 0.051 0.0482 32.92%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.12 0.14 0.06 0.09 0.06 0.06 0.08 -
P/RPS 1.47 1.65 0.47 1.08 0.47 0.64 1.29 9.08%
P/EPS 6.03 7.87 3.24 9.78 2.10 200.00 400.00 -93.88%
EY 16.58 12.71 30.87 10.22 47.67 0.50 0.25 1534.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.74 0.33 0.56 0.33 0.43 0.62 1.07%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 29/08/11 01/06/11 01/03/11 29/11/10 30/08/10 31/05/10 -
Price 0.19 0.16 0.09 0.06 0.05 0.05 0.06 -
P/RPS 2.33 1.89 0.71 0.72 0.39 0.54 0.97 79.26%
P/EPS 9.55 8.99 4.86 6.52 1.75 166.67 300.00 -89.93%
EY 10.47 11.13 20.58 15.33 57.20 0.60 0.33 900.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.84 0.50 0.38 0.28 0.36 0.46 67.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment