[SRIDGE] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 47.37%
YoY- -94.67%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 12,721 8,352 12,727 8,696 5,871 17,042 26,100 -38.09%
PBT 2,849 -353 3,817 298 284 -1,323 1,798 35.95%
Tax -1,000 1,277 -958 -270 -265 1,134 -750 21.16%
NP 1,849 924 2,859 28 19 -189 1,048 46.06%
-
NP to SH 1,849 924 2,859 28 19 -189 1,048 46.06%
-
Tax Rate 35.10% - 25.10% 90.60% 93.31% - 41.71% -
Total Cost 10,872 7,428 9,868 8,668 5,852 17,231 25,052 -42.70%
-
Net Worth 17,970 16,069 17,993 13,066 12,349 12,909 13,099 23.48%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 17,970 16,069 17,993 13,066 12,349 12,909 13,099 23.48%
NOSH 99,838 100,434 99,965 93,333 95,000 99,302 100,769 -0.61%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 14.54% 11.06% 22.46% 0.32% 0.32% -1.11% 4.02% -
ROE 10.29% 5.75% 15.89% 0.21% 0.15% -1.46% 8.00% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 12.74 8.32 12.73 9.32 6.18 17.16 25.90 -37.71%
EPS 1.86 0.92 2.86 0.03 0.02 -0.19 1.04 47.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.16 0.18 0.14 0.13 0.13 0.13 24.25%
Adjusted Per Share Value based on latest NOSH - 93,333
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 4.93 3.24 4.93 3.37 2.28 6.61 10.12 -38.11%
EPS 0.72 0.36 1.11 0.01 0.01 -0.07 0.41 45.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0697 0.0623 0.0698 0.0507 0.0479 0.05 0.0508 23.49%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.06 0.09 0.06 0.06 0.08 0.07 0.08 -
P/RPS 0.47 1.08 0.47 0.64 1.29 0.41 0.31 32.00%
P/EPS 3.24 9.78 2.10 200.00 400.00 -36.78 7.69 -43.82%
EY 30.87 10.22 47.67 0.50 0.25 -2.72 13.00 78.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.56 0.33 0.43 0.62 0.54 0.62 -34.34%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 01/06/11 01/03/11 29/11/10 30/08/10 31/05/10 01/03/10 25/11/09 -
Price 0.09 0.06 0.05 0.05 0.06 0.09 0.07 -
P/RPS 0.71 0.72 0.39 0.54 0.97 0.52 0.27 90.62%
P/EPS 4.86 6.52 1.75 166.67 300.00 -47.29 6.73 -19.52%
EY 20.58 15.33 57.20 0.60 0.33 -2.11 14.86 24.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.38 0.28 0.36 0.46 0.69 0.54 -5.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment