[SRIDGE] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
01-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 100.11%
YoY- 9631.58%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 10,822 8,147 8,484 12,721 8,352 12,727 8,696 15.65%
PBT -5,034 2,758 2,475 2,849 -353 3,817 298 -
Tax 961 -772 -693 -1,000 1,277 -958 -270 -
NP -4,073 1,986 1,782 1,849 924 2,859 28 -
-
NP to SH -4,073 1,986 1,782 1,849 924 2,859 28 -
-
Tax Rate - 27.99% 28.00% 35.10% - 25.10% 90.60% -
Total Cost 14,895 6,161 6,702 10,872 7,428 9,868 8,668 43.32%
-
Net Worth 17,017 18,961 19,021 17,970 16,069 17,993 13,066 19.20%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 17,017 18,961 19,021 17,970 16,069 17,993 13,066 19.20%
NOSH 100,105 99,798 100,112 99,838 100,434 99,965 93,333 4.76%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -37.64% 24.38% 21.00% 14.54% 11.06% 22.46% 0.32% -
ROE -23.93% 10.47% 9.37% 10.29% 5.75% 15.89% 0.21% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 10.81 8.16 8.47 12.74 8.32 12.73 9.32 10.36%
EPS -4.07 1.99 1.78 1.86 0.92 2.86 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.19 0.19 0.18 0.16 0.18 0.14 13.77%
Adjusted Per Share Value based on latest NOSH - 99,838
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 4.28 3.22 3.36 5.03 3.31 5.04 3.44 15.63%
EPS -1.61 0.79 0.71 0.73 0.37 1.13 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0673 0.075 0.0753 0.0711 0.0636 0.0712 0.0517 19.16%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.15 0.12 0.14 0.06 0.09 0.06 0.06 -
P/RPS 1.39 1.47 1.65 0.47 1.08 0.47 0.64 67.47%
P/EPS -3.69 6.03 7.87 3.24 9.78 2.10 200.00 -
EY -27.12 16.58 12.71 30.87 10.22 47.67 0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.63 0.74 0.33 0.56 0.33 0.43 60.98%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 01/03/12 29/11/11 29/08/11 01/06/11 01/03/11 29/11/10 30/08/10 -
Price 0.16 0.19 0.16 0.09 0.06 0.05 0.05 -
P/RPS 1.48 2.33 1.89 0.71 0.72 0.39 0.54 95.48%
P/EPS -3.93 9.55 8.99 4.86 6.52 1.75 166.67 -
EY -25.43 10.47 11.13 20.58 15.33 57.20 0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.00 0.84 0.50 0.38 0.28 0.36 89.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment