[BCTTECH] QoQ Quarter Result on 31-Dec-2008 [#4]

Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -895.8%
YoY- -5695.93%
Quarter Report
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 859 1,514 3,711 652 1,182 1,958 5,646 -71.46%
PBT -1,177 -1,060 -750 -31,298 -3,140 -2,893 89 -
Tax 0 0 0 0 -3 0 0 -
NP -1,177 -1,060 -750 -31,298 -3,143 -2,893 89 -
-
NP to SH -1,177 -1,060 -750 -31,298 -3,143 -2,893 89 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 2,036 2,574 4,461 31,950 4,325 4,851 5,557 -48.76%
-
Net Worth 14,385 15,899 16,249 24,169 50,561 51,284 37,379 -47.06%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 14,385 15,899 16,249 24,169 50,561 51,284 37,379 -47.06%
NOSH 130,777 132,499 124,999 134,274 136,652 131,499 88,999 29.21%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -137.02% -70.01% -20.21% -4,800.31% -265.91% -147.75% 1.58% -
ROE -8.18% -6.67% -4.62% -129.49% -6.22% -5.64% 0.24% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 0.66 1.14 2.97 0.49 0.86 1.49 6.34 -77.84%
EPS -0.90 -0.80 -0.60 -23.30 -2.30 -2.20 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.12 0.13 0.18 0.37 0.39 0.42 -59.03%
Adjusted Per Share Value based on latest NOSH - 134,274
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 0.64 1.13 2.76 0.49 0.88 1.46 4.20 -71.43%
EPS -0.88 -0.79 -0.56 -23.31 -2.34 -2.15 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1071 0.1184 0.121 0.18 0.3765 0.3819 0.2783 -47.06%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.07 0.06 0.04 0.05 0.08 0.16 0.30 -
P/RPS 10.66 5.25 1.35 10.30 9.25 10.75 4.73 71.81%
P/EPS -7.78 -7.50 -6.67 -0.21 -3.48 -7.27 300.00 -
EY -12.86 -13.33 -15.00 -466.18 -28.75 -13.75 0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.50 0.31 0.28 0.22 0.41 0.71 -6.67%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 18/08/09 26/05/09 26/02/09 18/11/08 26/08/08 08/05/08 -
Price 0.06 0.05 0.05 0.05 0.05 0.14 0.17 -
P/RPS 9.13 4.38 1.68 10.30 5.78 9.40 2.68 126.23%
P/EPS -6.67 -6.25 -8.33 -0.21 -2.17 -6.36 170.00 -
EY -15.00 -16.00 -12.00 -466.18 -46.00 -15.71 0.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.42 0.38 0.28 0.14 0.36 0.40 23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment