[DFX] QoQ Quarter Result on 30-Jun-2019 [#4]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 322.88%
YoY- 1187.56%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 3,251 27,916 21,194 26,651 18,402 21,631 20,910 -71.05%
PBT 1,616 1,195 -373 1,809 804 -5 549 105.25%
Tax 25 -411 -159 780 -194 75 -204 -
NP 1,641 784 -532 2,589 610 70 345 182.56%
-
NP to SH 1,637 803 -453 2,588 612 71 346 181.56%
-
Tax Rate -1.55% 34.39% - -43.12% 24.13% - 37.16% -
Total Cost 1,610 27,132 21,726 24,062 17,792 21,561 20,565 -81.67%
-
Net Worth 5,428,921 5,578,067 5,510,951 5,533,324 5,309,604 10,000,592 5,249,956 2.25%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 2,982 - - - - - - -
Div Payout % 182.22% - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 5,428,921 5,578,067 5,510,951 5,533,324 5,309,604 10,000,592 5,249,956 2.25%
NOSH 745,731 745,731 745,731 745,731 745,731 745,731 1,491,464 -36.97%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 50.48% 2.81% -2.51% 9.71% 3.31% 0.32% 1.65% -
ROE 0.03% 0.01% -0.01% 0.05% 0.01% 0.00% 0.01% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.44 3.74 2.84 3.57 2.47 1.52 1.40 -53.74%
EPS 0.22 0.11 -0.06 0.35 0.08 0.00 0.02 393.88%
DPS 0.40 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.28 7.48 7.39 7.42 7.12 7.01 3.52 62.25%
Adjusted Per Share Value based on latest NOSH - 745,731
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.44 3.74 2.84 3.57 2.47 2.90 2.80 -70.84%
EPS 0.22 0.11 -0.06 0.35 0.08 0.01 0.05 168.27%
DPS 0.40 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.28 7.48 7.39 7.42 7.12 13.4105 7.04 2.25%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.06 0.09 0.09 0.08 0.08 0.085 0.065 -
P/RPS 13.76 2.40 3.17 2.24 3.24 5.61 4.64 106.27%
P/EPS 27.33 83.58 -148.16 23.05 97.48 1,707.92 280.19 -78.78%
EY 3.66 1.20 -0.67 4.34 1.03 0.06 0.36 368.64%
DY 6.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.01 0.01 0.01 0.02 -36.97%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 20/05/20 18/02/20 20/11/19 30/08/19 27/05/19 20/02/19 22/11/18 -
Price 0.09 0.085 0.10 0.095 0.075 0.085 0.06 -
P/RPS 20.64 2.27 3.52 2.66 3.04 5.61 4.28 185.16%
P/EPS 41.00 78.94 -164.62 27.37 91.39 1,707.92 258.64 -70.67%
EY 2.44 1.27 -0.61 3.65 1.09 0.06 0.39 239.15%
DY 4.44 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.01 0.01 0.01 0.02 -36.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment