[SANICHI] QoQ Quarter Result on 31-Dec-2008 [#2]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- -115.86%
YoY- -210.89%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 6,099 2,368 4,774 2,945 6,834 5,286 5,980 1.32%
PBT 1,643 -6,396 2,075 -1,377 -551 -1,948 212 291.13%
Tax -3 73 -22 43 -67 885 -91 -89.69%
NP 1,640 -6,323 2,053 -1,334 -618 -1,063 121 467.56%
-
NP to SH 1,640 -6,323 2,053 -1,334 -618 -1,063 121 467.56%
-
Tax Rate 0.18% - 1.06% - - - 42.92% -
Total Cost 4,459 8,691 2,721 4,279 7,452 6,349 5,859 -16.62%
-
Net Worth 22,257 23,711 30,795 27,791 32,135 29,807 33,879 -24.40%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 22,257 23,711 30,795 27,791 32,135 29,807 33,879 -24.40%
NOSH 117,142 112,910 114,055 111,166 123,600 114,642 120,999 -2.13%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 26.89% -267.02% 43.00% -45.30% -9.04% -20.11% 2.02% -
ROE 7.37% -26.67% 6.67% -4.80% -1.92% -3.57% 0.36% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 5.21 2.10 4.19 2.65 5.53 4.61 4.94 3.60%
EPS 1.40 -5.60 1.80 -1.20 -0.50 -0.90 0.10 479.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.21 0.27 0.25 0.26 0.26 0.28 -22.76%
Adjusted Per Share Value based on latest NOSH - 111,166
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 0.37 0.14 0.29 0.18 0.42 0.32 0.36 1.84%
EPS 0.10 -0.38 0.12 -0.08 -0.04 -0.06 0.01 363.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0135 0.0144 0.0187 0.0169 0.0196 0.0181 0.0206 -24.53%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.60 0.45 0.22 0.28 0.62 0.52 0.98 -
P/RPS 11.52 21.46 5.26 10.57 11.21 11.28 19.83 -30.35%
P/EPS 42.86 -8.04 12.22 -23.33 -124.00 -56.08 980.00 -87.56%
EY 2.33 -12.44 8.18 -4.29 -0.81 -1.78 0.10 714.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.16 2.14 0.81 1.12 2.38 2.00 3.50 -6.58%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 02/12/09 28/08/09 28/05/09 27/02/09 01/12/08 03/09/08 30/05/08 -
Price 0.50 0.50 0.45 0.45 0.50 0.52 0.75 -
P/RPS 9.60 23.84 10.75 16.99 9.04 11.28 15.18 -26.30%
P/EPS 35.71 -8.93 25.00 -37.50 -100.00 -56.08 750.00 -86.83%
EY 2.80 -11.20 4.00 -2.67 -1.00 -1.78 0.13 672.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 2.38 1.67 1.80 1.92 2.00 2.68 -1.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment