[WINTONI] QoQ Quarter Result on 31-Mar-2013 [#1]

Stock
[WINTONI] WINTONI GROUP BHD
Announcement Date
23-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -598.15%
YoY- -239.37%
Quarter Report
Latest QR
Upcoming QR
WINTONI's Result
WINTONI's Financial Summary
View:
Show?
Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 4,659 4,385 3,793 2,698 4,129 2,560 3,924 12.09%
PBT -1,099 37 -851 -754 -108 -1,134 -628 45.07%
Tax 0 0 0 0 0 -1 0 -
NP -1,099 37 -851 -754 -108 -1,135 -628 45.07%
-
NP to SH -1,099 37 -851 -754 -108 -1,135 -628 45.07%
-
Tax Rate - 0.00% - - - - - -
Total Cost 5,758 4,348 4,644 3,452 4,237 3,695 4,552 16.91%
-
Net Worth 20,881 24,197 18,448 18,729 17,306 19,175 20,664 0.69%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 20,881 24,197 18,448 18,729 17,306 19,175 20,664 0.69%
NOSH 333,030 370,000 303,928 301,600 270,000 298,684 299,047 7.41%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin -23.59% 0.84% -22.44% -27.95% -2.62% -44.34% -16.00% -
ROE -5.26% 0.15% -4.61% -4.03% -0.62% -5.92% -3.04% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 1.40 1.19 1.25 0.89 1.53 0.86 1.31 4.51%
EPS -0.33 0.01 -0.28 -0.25 -0.04 -0.38 -0.21 35.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0627 0.0654 0.0607 0.0621 0.0641 0.0642 0.0691 -6.25%
Adjusted Per Share Value based on latest NOSH - 301,600
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 0.91 0.85 0.74 0.53 0.80 0.50 0.76 12.72%
EPS -0.21 0.01 -0.17 -0.15 -0.02 -0.22 -0.12 45.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0407 0.0472 0.036 0.0365 0.0337 0.0374 0.0403 0.65%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.07 0.08 0.075 0.095 0.08 0.11 0.14 -
P/RPS 5.00 6.75 6.01 10.62 5.23 12.83 10.67 -39.58%
P/EPS -21.21 800.00 -26.79 -38.00 -200.00 -28.95 -66.67 -53.30%
EY -4.71 0.13 -3.73 -2.63 -0.50 -3.45 -1.50 113.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.22 1.24 1.53 1.25 1.71 2.03 -32.65%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 28/02/14 20/11/13 28/08/13 23/05/13 26/02/13 20/11/12 17/08/12 -
Price 0.095 0.065 0.075 0.12 0.09 0.09 0.12 -
P/RPS 6.79 5.48 6.01 13.41 5.89 10.50 9.15 -17.98%
P/EPS -28.79 650.00 -26.79 -48.00 -225.00 -23.68 -57.14 -36.60%
EY -3.47 0.15 -3.73 -2.08 -0.44 -4.22 -1.75 57.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 0.99 1.24 1.93 1.40 1.40 1.74 -8.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment