[KEYASIC] QoQ Quarter Result on 28-Feb-2017 [#3]

Stock
[KEYASIC] KEY ASIC BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KEYASIC's Result
KEYASIC's Financial Summary
View:
Show?
Quarter Result
31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 CAGR
Revenue 7,004 2,522 4,457 0 3,515 0 2,891 162.24%
PBT 394 -1,449 -953 0 -2,072 0 -2,434 -
Tax 0 0 0 0 0 0 -6 -
NP 394 -1,449 -953 0 -2,072 0 -2,440 -
-
NP to SH 394 -1,449 -953 0 -2,072 0 -2,440 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 6,610 3,971 5,410 0 5,587 0 5,331 26.40%
-
Net Worth 22,792 16,706 17,688 0 17,653 0 19,520 18.39%
Dividend
31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 CAGR
Net Worth 22,792 16,706 17,688 0 17,653 0 19,520 18.39%
NOSH 890,319 852,352 851,381 828,800 828,800 841,379 841,379 6.35%
Ratio Analysis
31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 CAGR
NP Margin 5.63% -57.45% -21.38% 0.00% -58.95% 0.00% -84.40% -
ROE 1.73% -8.67% -5.39% 0.00% -11.74% 0.00% -12.50% -
Per Share
31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 CAGR
RPS 0.79 0.30 0.53 0.00 0.42 0.00 0.34 150.57%
EPS 0.04 -0.17 -0.11 0.00 -0.25 0.00 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0256 0.0196 0.0212 0.00 0.0213 0.00 0.0232 11.32%
Adjusted Per Share Value based on latest NOSH - 828,800
31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 CAGR
RPS 0.50 0.18 0.32 0.00 0.25 0.00 0.21 157.32%
EPS 0.03 -0.10 -0.07 0.00 -0.15 0.00 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0163 0.0119 0.0126 0.00 0.0126 0.00 0.0139 18.95%
Price Multiplier on Financial Quarter End Date
31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 CAGR
Date 30/08/17 31/05/17 31/03/17 28/02/17 30/12/16 30/11/16 30/09/16 -
Price 0.125 0.12 0.14 0.085 0.08 0.065 0.11 -
P/RPS 15.89 40.56 26.21 0.00 18.86 0.00 32.01 -53.37%
P/EPS 282.46 -70.59 -122.57 0.00 -32.00 0.00 -37.93 -
EY 0.35 -1.42 -0.82 0.00 -3.13 0.00 -2.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.88 6.12 6.60 0.00 3.76 0.00 4.74 3.22%
Price Multiplier on Announcement Date
31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 CAGR
Date 30/10/17 31/07/17 22/05/17 - 22/02/17 - 18/11/16 -
Price 0.26 0.17 0.125 0.00 0.09 0.00 0.095 -
P/RPS 33.05 57.45 23.40 0.00 21.22 0.00 27.65 21.45%
P/EPS 587.52 -100.00 -109.44 0.00 -36.00 0.00 -32.76 -
EY 0.17 -1.00 -0.91 0.00 -2.78 0.00 -3.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.16 8.67 5.90 0.00 4.23 0.00 4.09 169.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment