[TFP] QoQ Quarter Result on 30-Jun-2009 [#2]

Stock
[TFP] TFP SOLUTIONS BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 50.58%
YoY- -246.75%
Quarter Report
Latest QR
Upcoming QR
TFP's Result
TFP's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 9,559 32,750 22,993 3,099 2,572 4,456 3,045 114.54%
PBT 422 -700 -611 -400 -746 -416 -322 -
Tax -23 -113 0 0 0 -61 -3 289.29%
NP 399 -813 -611 -400 -746 -477 -325 -
-
NP to SH 441 -761 -580 -339 -686 -477 -325 -
-
Tax Rate 5.45% - - - - - - -
Total Cost 9,160 33,563 23,604 3,499 3,318 4,933 3,370 94.88%
-
Net Worth 17,070 16,677 18,390 18,362 18,199 18,048 18,200 -4.18%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 17,070 16,677 18,390 18,362 18,199 18,048 18,200 -4.18%
NOSH 142,258 138,979 141,463 141,250 139,999 128,918 130,000 6.19%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 4.17% -2.48% -2.66% -12.91% -29.00% -10.70% -10.67% -
ROE 2.58% -4.56% -3.15% -1.85% -3.77% -2.64% -1.79% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 6.72 23.56 16.25 2.19 1.84 3.46 2.34 102.16%
EPS 0.31 -0.54 -0.41 -0.24 -0.49 -0.37 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.13 0.13 0.13 0.14 0.14 -9.77%
Adjusted Per Share Value based on latest NOSH - 141,250
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 1.54 5.29 3.72 0.50 0.42 0.72 0.49 114.71%
EPS 0.07 -0.12 -0.09 -0.05 -0.11 -0.08 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0276 0.0269 0.0297 0.0297 0.0294 0.0292 0.0294 -4.12%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.11 0.14 0.13 0.16 0.15 0.12 0.12 -
P/RPS 1.64 0.59 0.80 7.29 8.16 3.47 5.12 -53.21%
P/EPS 35.48 -25.57 -31.71 -66.67 -30.61 -32.43 -48.00 -
EY 2.82 -3.91 -3.15 -1.50 -3.27 -3.08 -2.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.17 1.00 1.23 1.15 0.86 0.86 4.60%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 21/05/10 25/02/10 25/11/09 28/08/09 27/05/09 27/02/09 26/11/08 -
Price 0.11 0.14 0.12 0.16 0.12 0.14 0.09 -
P/RPS 1.64 0.59 0.74 7.29 6.53 4.05 3.84 -43.31%
P/EPS 35.48 -25.57 -29.27 -66.67 -24.49 -37.84 -36.00 -
EY 2.82 -3.91 -3.42 -1.50 -4.08 -2.64 -2.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.17 0.92 1.23 0.92 1.00 0.64 27.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment