[TFP] QoQ Quarter Result on 30-Jun-2023 [#4]

Stock
[TFP] TFP SOLUTIONS BHD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 101.13%
YoY- 101.65%
Quarter Report
Latest QR
Upcoming QR
TFP's Result
TFP's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 622 671 671 1,034 784 597 1,465 -43.48%
PBT -1,520 101 -1,717 -138 -1,491 -1,707 -1,187 17.90%
Tax 0 0 0 79 -124 0 0 -
NP -1,520 101 -1,717 -59 -1,615 -1,707 -1,187 17.90%
-
NP to SH -1,349 236 -1,667 18 -1,599 -1,681 -1,161 10.51%
-
Tax Rate - 0.00% - - - - - -
Total Cost 2,142 570 2,388 1,093 2,399 2,304 2,652 -13.25%
-
Net Worth 882,739 1,034,734 824,280 999,659 1,005,505 1,163,346 1,332,878 -24.00%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 882,739 1,034,734 824,280 999,659 1,005,505 1,163,346 1,332,878 -24.00%
NOSH 585,874 585,874 585,874 585,874 585,874 585,874 585,874 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -244.37% 15.05% -255.89% -5.71% -205.99% -285.93% -81.02% -
ROE -0.15% 0.02% -0.20% 0.00% -0.16% -0.14% -0.09% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 0.11 0.11 0.11 0.18 0.13 0.10 0.25 -42.12%
EPS -0.23 0.04 -0.29 0.00 -0.27 -0.29 -0.20 9.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.77 1.41 1.71 1.72 1.99 2.28 -24.00%
Adjusted Per Share Value based on latest NOSH - 585,874
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 0.10 0.11 0.11 0.17 0.13 0.10 0.24 -44.18%
EPS -0.22 0.04 -0.27 0.00 -0.26 -0.27 -0.19 10.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4264 1.672 1.3319 1.6153 1.6247 1.8798 2.1537 -24.00%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.045 0.055 0.05 0.055 0.06 0.065 0.05 -
P/RPS 42.29 47.92 43.56 31.10 44.74 63.65 19.95 64.94%
P/EPS -19.50 136.24 -17.53 1,786.27 -21.94 -22.60 -25.18 -15.65%
EY -5.13 0.73 -5.70 0.06 -4.56 -4.42 -3.97 18.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.03 0.04 0.03 0.03 0.03 0.02 31.00%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 29/02/24 29/11/23 30/08/23 29/05/23 27/02/23 30/11/22 -
Price 0.04 0.045 0.05 0.055 0.06 0.075 0.06 -
P/RPS 37.59 39.21 43.56 31.10 44.74 73.44 23.94 35.05%
P/EPS -17.33 111.47 -17.53 1,786.27 -21.94 -26.08 -30.21 -30.93%
EY -5.77 0.90 -5.70 0.06 -4.56 -3.83 -3.31 44.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.03 0.04 0.03 0.03 0.04 0.03 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment